311.40
+1.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.54bn
FY2017FY2026
Net income
₹206.4m
FY2017FY2026
Free cash flow
₹86.8m
FY2017FY2026
Shareholders' equity
₹2.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.54bn | ₹7.95bn | ₹6.28bn | ₹5.26bn | ₹4.38bn | ₹3.23bn | ₹4.21bn | ₹4.17bn | ₹3.65bn | ₹3.23bn |
| Gross profit | ₹1.20bn | ₹1.06bn | ₹1.21bn | ₹1.05bn | ₹735.4m | ₹651.9m | ₹748.4m | ₹657.6m | ₹612.6m | ₹554.7m |
| Operating income | ₹485.2m | ₹409.3m | ₹897.9m | ₹332.4m | ₹321.1m | ₹290.2m | ₹351.5m | ₹335.1m | ₹308.4m | ₹280.7m |
| Net income | ₹206.4m | ₹146.7m | ₹100.7m | ₹72.2m | ₹63.7m | ₹43.6m | ₹106.7m | ₹73.5m | ₹62.6m | ₹50.3m |
| Diluted earnings per share | 15.91 | 11.35 | 7.77 | 5.58 | 4.92 | 3.40 | 8.25 | 5.69 | 4.83 | 3.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.90bn | ₹4.21bn | ₹3.62bn | ₹3.37bn | ₹3.24bn | ₹2.94bn | ₹3.15bn | ₹3.09bn | ₹2.86bn | ₹2.79bn |
| Cash and short-term investments | ₹278.4m | ₹252.8m | ₹16.3m | ₹203.4m | ₹41.8m | ₹10.6m | ₹5.3m | ₹8.5m | ₹264.2m | ₹242.5m |
| Total liabilities | ₹2.88bn | ₹2.38bn | ₹1.92bn | ₹1.77bn | ₹1.72bn | ₹1.48bn | ₹1.74bn | ₹1.75bn | ₹1.59bn | ₹1.56bn |
| Debt | ₹1.11bn | ₹1.07bn | ₹847.5m | ₹834.3m | ₹928.7m | ₹853.8m | ₹844.2m | ₹890.8m | ₹802.1m | ₹654.5m |
| Shareholders' equity | ₹2.02bn | ₹1.82bn | ₹1.69bn | ₹1.59bn | ₹1.52bn | ₹1.46bn | ₹1.41bn | ₹1.35bn | ₹1.27bn | ₹1.23bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹191.7m | −₹77.2m | ₹298.3m | ₹350.0m | ₹299.3m | ₹180.8m | ₹420.7m | ₹176.5m | ₹199.1m | ₹188.3m |
| Capital spending | −₹104.9m | −₹202.5m | −₹54.9m | −₹58.8m | −₹98.8m | −₹37.6m | −₹94.2m | −₹97.8m | −₹80.6m | −₹2.9m |
| Free cash flow | ₹86.8m | −₹279.7m | ₹243.4m | ₹291.2m | ₹200.5m | ₹143.2m | ₹326.5m | ₹78.7m | ₹118.6m | ₹185.4m |
| Dividends paid | −₹12.9m | −₹12.9m | — | — | — | — | — | — | — | −₹1.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.51bn | ₹2.67bn | ₹2.36bn | ₹2.26bn | ₹2.26bn | ₹2.33bn | ₹2.05bn | ₹1.83bn |
| Gross profit | ₹434.9m | ₹337.5m | ₹287.8m | ₹411.9m | ₹417.1m | ₹318.8m | ₹406.5m | ₹346.4m |
| Operating income | ₹326.2m | ₹139.8m | ₹120.5m | ₹118.5m | ₹118.6m | ₹132.2m | ₹159.8m | ₹93.4m |
| Net income | ₹78.0m | ₹82.8m | ₹49.2m | ₹35.8m | ₹38.7m | ₹44.9m | ₹46.8m | ₹26.3m |
| Diluted earnings per share | 6.01 | 6.38 | 3.80 | 2.77 | 2.99 | 3.47 | 3.61 | 2.03 |
| Cash from operations | — | — | — | ₹266.0m | — | ₹141.0m | — | ₹178.0m |
| Capital spending | — | — | — | −₹52.0m | — | −₹202.0m | — | −₹21.0m |
| Free cash flow | — | — | — | ₹214.0m | — | −₹61.0m | — | ₹157.0m |
| Total assets | — | ₹4.90bn | — | ₹4.35bn | — | ₹4.21bn | — | ₹3.71bn |
| Cash and short-term investments | ₹278.4m | ₹278.4m | ₹259.7m | ₹259.7m | ₹252.8m | ₹252.8m | ₹289.3m | ₹289.3m |
| Debt | — | ₹1.00bn | — | ₹1.01bn | — | ₹1.10bn | — | ₹760.6m |
| Shareholders' equity | ₹2.02bn | ₹2.02bn | ₹1.90bn | ₹1.90bn | ₹1.82bn | ₹1.82bn | ₹1.75bn | ₹1.75bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.6% | 13.4% | 19.3% | 20.0% | 16.8% | 20.2% |
| Operating margin | 5.6% | 5.6% | 5.7% | 5.7% | 7.1% | 8.9% |
| Net margin | 2.2% | 1.8% | 1.6% | 1.4% | 1.5% | 1.3% |
| Return on equity | 10.2% | 8.0% | 6.0% | 4.5% | 4.2% | 3.0% |
| Return on assets | 4.2% | 3.5% | 2.8% | 2.1% | 2.0% | 1.5% |
| Free cash flow yield | 7.6% | 3.2% | 9.1% | 10.5% | 10.2% | 5.7% |
| Revenue growth | 20.1% | 26.6% | 19.3% | 20.2% | 35.4% | -23.2% |
| Earnings growth | 40.7% | 45.7% | 39.5% | 13.4% | 46.2% | -59.2% |
| Current ratio | 1.51x | 1.53x | 1.59x | 1.60x | 1.53x | 1.68x |
| Debt to equity | 0.54x | 0.60x | 0.50x | 0.52x | 0.61x | 0.59x |
| Equity ratio | 41.2% | 43.4% | 46.8% | 47.3% | 47.0% | 49.6% |
| Interest coverage | 2.07x | 1.78x | 1.45x | 1.28x | 1.32x | 1.27x |
| Buybacks as a share of market value | -0.4% | 0.2% | -0.2% | 0.0% | -1.0% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.9% | 24.2% | 12.9% |
| Operating income | 13.4% | 10.8% | 7.1% |
| Net income | 41.9% | 36.5% | 20.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 15.6% | 16.1% | 16.7% |
| Operating margin | 5.1% | 7.3% | 7.5% | 7.8% |
| Net margin | 2.0% | 1.8% | 1.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.7 | 16.5 | 27.0 | 20.3 | 13.0 | 17.8 | 5.5 | 7.3 | 13.4 | 33.0 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 22 Sept 2025.
| FY2026 | FY2025 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.