T
72.31
+7.76%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$559.5m
FY2019FY2025
Net income
−$115.2m
FY2019FY2025
Free cash flow
$13.1m
FY2019FY2025
Shareholders' equity
$170.8m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $559.5m | $604.1m | $605.9m | $655.9m | $785.5m | $545.8m | $363.3m |
| Gross profit | $178.3m | $255.5m | $223.6m | $228.8m | $300.8m | $234.8m | $155.8m |
| Research and development | — | — | $11.5m | $10.8m | $58.4m | $6.8m | $5.0m |
| Operating income | −$88.0m | −$2.5m | −$51.1m | −$353.1m | −$63.6m | $58.3m | $10.5m |
| Net income | −$115.2m | −$34.0m | −$84.4m | −$382.1m | −$91.8m | $31.1m | −$29.6m |
| Diluted earnings per share | -42.56 | -13.16 | -33.74 | -155.76 | -39.03 | 13.21 | -14.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $676.0m | $830.7m | $860.8m | $946.7m | $1.18bn | $989.6m | $924.8m |
| Cash and short-term investments | $19.6m | $15.0m | $29.9m | $39.1m | $16.7m | $11.6m | $7.1m |
| Total liabilities | $505.1m | $554.2m | $569.4m | $611.8m | $571.5m | $514.5m | $494.0m |
| Debt | $425.5m | $434.1m | $458.7m | $494.3m | $420.5m | $437.8m | $448.2m |
| Shareholders' equity | $170.8m | $276.4m | $291.3m | $334.9m | $606.0m | $475.0m | $430.9m |
| Shares outstanding | 3m | 3m | 3m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | $20.5m | $23.9m | $64.0m | $5.1m | −$28.4m | $46.6m | $18.5m |
| Capital spending | −$7.4m | −$12.4m | −$20.4m | −$18.9m | −$23.0m | −$14.6m | −$8.0m |
| Free cash flow | $13.1m | $11.4m | $43.6m | −$13.8m | −$51.5m | $32.0m | $10.5m |
| Dividends paid | — | — | — | — | — | −$250,000 | −$80,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $120.2m | $94.1m | $145.4m | $125.4m | $145.5m | $143.3m | $168.6m | $122.0m |
| Gross profit | $47.4m | $43.0m | $45.5m | $39.7m | $57.0m | $59.5m | $68.9m | $51.7m |
| Operating income | −$1.2m | −$5.0m | $484,000 | −$82.3m | $316,000 | $3.4m | −$751,000 | −$7.4m |
| Net income | −$8.6m | $2.9m | −$17.2m | −$89.8m | −$7.4m | −$778,000 | −$7.0m | −$19.8m |
| Diluted earnings per share | -3.12 | 1.07 | -6.36 | -33.19 | -2.73 | -0.29 | -2.69 | -7.66 |
| Cash from operations | $27.0m | $17.0m | $15.0m | $7.0m | $18.0m | −$20.0m | $7.0m | $15.0m |
| Capital spending | — | −$3.0m | −$1.0m | −$1.0m | −$2.0m | −$1.0m | −$2.0m | −$2.0m |
| Free cash flow | — | $14.0m | $14.0m | $6.0m | $16.0m | −$21.0m | $5.0m | $13.0m |
| Total assets | $654.7m | $661.6m | $676.0m | $689.6m | $780.6m | $825.6m | $830.7m | $818.1m |
| Cash and short-term investments | $59.7m | $33.7m | $19.6m | $5.9m | $10.3m | $12.0m | $15.0m | $16.9m |
| Debt | $402.2m | $402.3m | $402.5m | $403.0m | $412.1m | $427.8m | $407.5m | $414.2m |
| Shareholders' equity | $167.3m | $174.8m | $170.8m | $186.1m | $274.2m | $279.6m | $276.4m | $279.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 0.6% | — |
| Operating income | -37.1% | — | — |
| Net income | -33.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.3% | 36.5% | 37.8% | — |
| Operating margin | -7.8% | -20.4% | -13.3% | — |
| Net margin | -12.8% | -25.4% | -18.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1.3 | -9.1 | -4.0 | -0.9 | -15.6 |
| Price to sales | 0.3 | 0.5 | 0.6 | 0.6 | 1.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -61% | -0% | -2% | -76% | -46% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 18 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.