C 
4.66
+1.30%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 110.3m
FY2016FY2025
Net income
SEK 787,000
FY2016FY2025
Free cash flow
SEK 202,000
FY2016FY2025
Shareholders' equity
SEK 92.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 110.3m | SEK 130.7m | SEK 132.2m | SEK 117.8m | SEK 98.1m | SEK 94.7m | SEK 95.3m | SEK 90.9m | SEK 80.5m | SEK 81.9m |
| Gross profit | SEK 107.4m | SEK 127.3m | SEK 129.7m | SEK 115.4m | SEK 96.1m | SEK 92.6m | SEK 93.0m | SEK 88.7m | SEK 78.3m | SEK 79.5m |
| Research and development | — | — | SEK 16.4m | — | — | — | — | — | — | — |
| Operating income | SEK 417,000 | SEK 29.8m | SEK 43.7m | SEK 41.1m | SEK 44.5m | SEK 15.6m | SEK 20.1m | SEK 370,000 | −SEK 2.0m | SEK 5.8m |
| Net income | SEK 787,000 | SEK 24.7m | SEK 32.7m | SEK 28.8m | −SEK 7.7m | SEK 12.1m | SEK 7.4m | −SEK 1.2m | −SEK 1.7m | SEK 4.3m |
| Diluted earnings per share | 0.01 | 0.32 | 0.42 | 0.37 | -0.10 | 0.16 | 0.10 | -0.02 | -0.02 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 124.9m | SEK 130.3m | SEK 103.2m | SEK 97.7m | SEK 110.6m | SEK 106.0m | SEK 92.8m | SEK 76.8m | SEK 79.1m | SEK 79.3m |
| Cash and short-term investments | SEK 69.8m | SEK 74.4m | SEK 59.2m | SEK 40.6m | SEK 24.9m | SEK 46.4m | SEK 36.3m | SEK 37.9m | SEK 40.3m | SEK 42.9m |
| Total liabilities | SEK 32.7m | SEK 36.0m | SEK 25.3m | SEK 31.2m | SEK 72.8m | SEK 26.2m | SEK 26.7m | SEK 18.3m | SEK 19.7m | SEK 17.9m |
| Debt | SEK 9.2m | SEK 10.5m | SEK 5.2m | SEK 4.4m | SEK 9.1m | SEK 5.1m | SEK 8.6m | — | — | — |
| Shareholders' equity | SEK 92.2m | SEK 94.3m | SEK 77.8m | SEK 66.5m | SEK 37.8m | SEK 79.8m | SEK 66.1m | SEK 58.6m | SEK 59.3m | SEK 61.4m |
| Shares outstanding | 76m | 77m | 77m | 77m | 77m | 77m | 78m | 77m | 77m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 4.4m | SEK 32.9m | SEK 44.7m | SEK 25.9m | SEK 9.5m | SEK 22.3m | SEK 25.1m | SEK 5.1m | SEK 1.9m | SEK 9.5m |
| Capital spending | −SEK 4.2m | −SEK 3.7m | −SEK 8.6m | −SEK 4.8m | −SEK 4.7m | −SEK 8.5m | −SEK 22.8m | −SEK 7.5m | −SEK 4.5m | −SEK 2.2m |
| Free cash flow | SEK 202,000 | SEK 29.3m | SEK 36.1m | SEK 21.1m | SEK 4.8m | SEK 13.8m | SEK 2.2m | −SEK 2.4m | −SEK 2.6m | SEK 7.3m |
| Dividends paid | — | — | −SEK 23.2m | −SEK 500,000 | −SEK 500,000 | −SEK 500,000 | −SEK 500,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 35.3m | SEK 28.5m | SEK 31.7m | SEK 23.7m | SEK 28.6m | SEK 26.3m | SEK 34.1m | SEK 31.3m |
| Gross profit | SEK 34.7m | SEK 27.8m | SEK 30.5m | SEK 23.4m | SEK 27.8m | SEK 25.6m | SEK 33.2m | SEK 29.5m |
| Operating income | SEK 9.1m | SEK 1.0m | SEK 3.4m | −SEK 378,000 | SEK 491,000 | −SEK 3.1m | SEK 6.3m | SEK 7.5m |
| Net income | SEK 8.8m | SEK 851,000 | SEK 3.6m | −SEK 26,000 | SEK 288,000 | −SEK 3.1m | SEK 6.4m | SEK 5.8m |
| Diluted earnings per share | 0.12 | 0.01 | 0.05 | -0.00 | 0.00 | -0.04 | 0.08 | 0.07 |
| Cash from operations | SEK 10.0m | SEK 4.0m | SEK 4.0m | — | SEK 1.0m | — | SEK 9.0m | SEK 2.0m |
| Capital spending | — | −SEK 2.0m | −SEK 4.0m | −SEK 4.0m | — | −SEK 3.0m | −SEK 3.0m | — |
| Free cash flow | — | SEK 2.0m | SEK 0 | — | — | — | SEK 6.0m | — |
| Total assets | SEK 130.0m | SEK 126.3m | SEK 124.9m | SEK 116.7m | SEK 122.1m | SEK 126.3m | SEK 130.3m | SEK 118.8m |
| Cash and short-term investments | — | — | SEK 69.8m | SEK 67.5m | SEK 70.4m | SEK 70.6m | SEK 74.4m | SEK 76.7m |
| Debt | — | — | SEK 9.2m | SEK 6.1m | SEK 8.8m | SEK 9.6m | SEK 10.5m | SEK 1.7m |
| Shareholders' equity | SEK 99.4m | SEK 91.2m | SEK 92.2m | SEK 90.5m | SEK 91.3m | SEK 91.1m | SEK 94.3m | SEK 95.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 3.1% | 4.3% |
| Operating income | -78.4% | -51.5% | -24.5% |
| Net income | -69.9% | -42.1% | -17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 97.4% | 97.7% | 97.8% | 97.6% |
| Operating margin | 12.5% | 23.4% | 25.6% | 18.7% |
| Net margin | 10.6% | 17.7% | 13.4% | 9.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 387.3 | 16.4 | 17.3 | 23.3 | -139.7 | 118.5 | 91.5 | -303.2 | -218.3 | 75.4 |
| Price to sales | 2.8 | 3.1 | 4.3 | 5.7 | 10.9 | 15.1 | 7.1 | 3.9 | 4.6 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Nov 2023.
| FY2023 | FY2008 | |
|---|---|---|
| Paid in the year | 0.45 | 0.15 |
- 10-for-1 split · 19 Aug 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.