C 
1.00
+2.04%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.0m
FY2016FY2025
Net income
−₹77.4m
FY2016FY2025
Free cash flow
₹308.6m
FY2016FY2025
Shareholders' equity
−₹2.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.0m | ₹249.3m | ₹37.39bn | ₹42.08bn | ₹37.30bn | ₹42.33bn | ₹45.15bn | ₹40.74bn | ₹35.51bn | ₹31.07bn |
| Gross profit | ₹11.7m | −₹332.7m | ₹464.2m | ₹1.76bn | ₹1.52bn | ₹1.77bn | ₹1.71bn | ₹1.43bn | ₹1.23bn | ₹1.09bn |
| Operating income | −₹90.3m | −₹3.26bn | −₹1.33bn | ₹952.5m | ₹734.4m | ₹853.1m | ₹728.8m | ₹662.0m | ₹534.1m | ₹468.6m |
| Net income | −₹77.4m | −₹3.75bn | −₹2.00bn | ₹267.5m | ₹206.8m | ₹305.1m | ₹226.9m | ₹202.9m | ₹174.5m | ₹149.1m |
| Diluted earnings per share | -0.90 | -43.70 | -23.30 | 3.12 | 3.17 | 4.53 | 3.38 | 3.33 | 2.89 | 2.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.92bn | ₹6.70bn | — | ₹11.81bn | ₹11.33bn | ₹11.42bn | ₹12.41bn | ₹11.23bn | ₹9.71bn | ₹7.12bn |
| Cash and short-term investments | ₹553.6m | ₹245.0m | — | ₹918.4m | ₹780.9m | ₹861.6m | ₹1.27bn | ₹1.33bn | ₹1.06bn | ₹996.8m |
| Total liabilities | ₹9.88bn | ₹9.58bn | — | ₹9.33bn | ₹9.11bn | ₹9.39bn | ₹10.64bn | ₹9.81bn | ₹8.46bn | ₹6.01bn |
| Debt | ₹6.56bn | ₹6.56bn | — | ₹5.09bn | ₹5.78bn | ₹4.72bn | ₹4.83bn | ₹4.14bn | ₹3.25bn | ₹2.93bn |
| Shareholders' equity | −₹2.96bn | −₹2.88bn | — | ₹2.48bn | ₹2.22bn | ₹2.02bn | ₹1.77bn | ₹1.42bn | ₹1.25bn | ₹1.10bn |
| Shares outstanding | 86m | 86m | 86m | 86m | 65m | 67m | 67m | 61m | 60m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹308.6m | −₹2.01bn | ₹829.1m | ₹1.46bn | −₹601.0m | ₹179.5m | −₹345.0m | −₹217.9m | ₹122.1m | ₹251.9m |
| Capital spending | — | — | −₹32.6m | −₹48.4m | −₹6.1m | −₹3.8m | −₹140.3m | −₹212.8m | −₹93.0m | −₹12.1m |
| Free cash flow | ₹308.6m | −₹2.01bn | ₹796.5m | ₹1.41bn | −₹607.2m | ₹175.7m | −₹485.3m | −₹430.7m | ₹29.2m | ₹239.9m |
| Dividends paid | — | — | −₹13.0m | −₹13.0m | −₹13.0m | −₹31.3m | −₹28.3m | −₹28.3m | −₹28.3m | −₹40.6m |
Latest quarters
By quarter end
| Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.89bn | ₹11.67bn | ₹12.42bn | ₹9.42bn | ₹12.89bn | ₹11.37bn | ₹11.21bn | ₹6.60bn |
| Gross profit | −₹1.07bn | ₹522.3m | ₹571.8m | ₹439.6m | ₹516.3m | ₹495.3m | ₹480.7m | ₹267.4m |
| Operating income | −₹2.19bn | ₹288.8m | ₹323.0m | ₹245.6m | ₹323.7m | ₹258.8m | ₹242.1m | ₹121.6m |
| Net income | −₹2.23bn | ₹84.9m | ₹84.1m | ₹61.6m | ₹104.2m | ₹77.6m | ₹75.5m | ₹10.2m |
| Diluted earnings per share | -25.99 | 0.99 | 0.98 | 0.72 | 1.21 | 1.19 | 1.16 | 0.16 |
| Cash from operations | ₹829.0m | — | ₹577.0m | — | ₹1.46bn | — | ₹1.04bn | — |
| Capital spending | −₹32.0m | — | −₹2.0m | — | −₹48.0m | — | −₹46.0m | — |
| Free cash flow | ₹797.0m | — | ₹575.0m | — | ₹1.41bn | — | ₹990.0m | — |
| Total assets | ₹9.42bn | — | ₹12.80bn | — | ₹11.81bn | — | ₹10.83bn | — |
| Cash and short-term investments | ₹1.05bn | — | ₹993.0m | — | ₹927.2m | — | ₹1.04bn | — |
| Debt | ₹5.05bn | — | ₹4.98bn | — | ₹5.09bn | — | ₹5.14bn | — |
| Shareholders' equity | ₹875.5m | — | ₹2.61bn | — | ₹2.48bn | — | ₹2.30bn | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -93.4% | -80.5% | -53.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -122.9% | 2.4% | 3.3% | 3.5% |
| Operating margin | -1283.3% | -4.7% | -1.3% | 0.2% |
| Net margin | -1464.1% | -7.0% | -3.2% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -0.1 | -0.4 | 6.5 | 9.0 | 3.4 | 4.5 | 6.5 | 16.4 | 15.5 |
| Price to sales | 11.9 | 1.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Aug 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.193 | 0.193 | 0.193 | 0.387 | 0.387 | 0.387 |
- 5-for-1 split · 16 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.