C 
0.44
-12.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 165.8m
FY2016FY2025
Net income
−THB 234.1m
FY2016FY2025
Free cash flow
−THB 65.4m
FY2016FY2025
Shareholders' equity
THB 134.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 165.8m | THB 214.3m | THB 303.1m | THB 75.9m | THB 107.4m | THB 160.6m | THB 196.5m | THB 173.6m | THB 174.6m | THB 133.1m |
| Operating income | −THB 72.9m | −THB 25.1m | −THB 3.3m | −THB 9.8m | −THB 11.3m | THB 3.3m | THB 28.4m | THB 48.7m | THB 33.8m | THB 33.4m |
| Net income | −THB 234.1m | −THB 45.5m | THB 2.0m | −THB 24.5m | −THB 20.6m | −THB 563,755 | THB 11.4m | THB 32.8m | THB 30.1m | THB 33.4m |
| Diluted earnings per share | -1.40 | -0.32 | 0.01 | -0.18 | -0.15 | -0.00 | 0.09 | 0.24 | 0.22 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 148.4m | THB 346.1m | THB 415.9m | THB 390.1m | THB 489.1m | THB 517.3m | THB 538.0m | THB 518.1m | THB 497.5m | THB 448.9m |
| Cash and short-term investments | THB 53.7m | THB 194.6m | THB 204.3m | THB 224.7m | THB 323.4m | THB 373.6m | THB 218.5m | THB 401.1m | THB 277.6m | THB 291.5m |
| Total liabilities | THB 13.9m | THB 17.5m | THB 66.8m | THB 43.8m | THB 69.5m | THB 73.5m | THB 71.4m | THB 47.8m | THB 54.1m | THB 40.7m |
| Debt | THB 1.5m | THB 4.4m | THB 7.4m | THB 2.5m | THB 15.3m | THB 15.9m | THB 71,319 | THB 163,949 | THB 311,685 | −THB 14.5m |
| Shareholders' equity | THB 134.5m | THB 328.6m | THB 341.9m | THB 340.8m | THB 397.2m | THB 419.9m | THB 438.8m | THB 451.6m | THB 429.7m | THB 408.2m |
| Shares outstanding | 167m | 141m | 134m | 134m | 134m | 134m | 134m | 134m | 134m | 134m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 65.2m | THB 28.1m | −THB 39.5m | THB 4.9m | THB 5.0m | −THB 4.2m | THB 32.5m | THB 44.4m | THB 40.8m | THB 42.5m |
| Capital spending | −THB 170,414 | −THB 129,254 | −THB 513,289 | −THB 1.3m | −THB 66.7m | −THB 4.1m | −THB 15.5m | −THB 9.7m | −THB 9.2m | −THB 9.9m |
| Free cash flow | −THB 65.4m | THB 28.0m | −THB 40.0m | THB 3.6m | −THB 61.7m | −THB 8.3m | THB 17.0m | THB 34.6m | THB 31.7m | THB 32.6m |
| Dividends paid | — | — | — | −THB 11.7m | −THB 11.7m | −THB 13.4m | −THB 13.4m | −THB 8.4m | −THB 6.8m | −THB 26.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 51.3m | THB 39.9m | THB 39.7m | THB 41.7m | THB 42.4m | THB 41.9m | THB 43.2m | THB 45.2m |
| Operating income | −THB 5.6m | −THB 4.8m | −THB 5.3m | −THB 125.3m | THB 3.0m | −THB 7.7m | THB 38.2m | −THB 4.5m |
| Net income | −THB 5.4m | −THB 4.6m | −THB 4.9m | −THB 125.2m | THB 3.1m | −THB 7.3m | THB 4.4m | −THB 5.3m |
| Diluted earnings per share | -0.03 | -0.03 | -0.03 | -0.75 | 0.02 | -0.04 | 0.03 | -0.04 |
| Cash from operations | −THB 6.0m | −THB 3.0m | — | −THB 7.0m | −THB 62.0m | THB 4.0m | −THB 10.0m | −THB 3.0m |
| Total assets | THB 142.3m | THB 143.6m | THB 148.4m | THB 153.5m | THB 378.9m | THB 384.6m | THB 346.1m | THB 344.6m |
| Cash and short-term investments | — | — | THB 53.7m | THB 54.4m | THB 63.0m | THB 139.1m | THB 194.6m | THB 239.5m |
| Debt | — | — | THB 1.5m | THB 4.5m | THB 5.6m | THB 5.9m | THB 2.9m | THB 2.9m |
| Shareholders' equity | THB 124.5m | THB 129.9m | THB 134.5m | THB 139.5m | THB 364.4m | THB 361.3m | THB 328.6m | THB 292.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.8% | 0.6% | 5.1% |
| Operating income | 95.0% | — | — |
| Net income | 112.1% | 233.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -25.8% | -14.6% | -11.6% | 3.1% |
| Net margin | -73.6% | -39.8% | -31.5% | -10.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -2.4 | 244.1 | -27.3 | -45.9 | -565.7 | 30.9 | 12.9 | 32.0 | 38.4 |
| Price to sales | 0.4 | 0.5 | 1.6 | 8.8 | 8.8 | 2.0 | 1.8 | 2.4 | 5.5 | 9.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 May 2022.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|
| Paid in the year | 0.088 | 0.10 | 0.063 | 0.063 | 0.051 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.