C 
1.03
+3.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€11.7m
FY2015FY2024
Net income
€148,000
FY2015FY2024
Free cash flow
€421,000
FY2015FY2024
Shareholders' equity
€3.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €11.7m | €11.5m | €10.8m | €8.7m | €5.5m | €7.3m | €8.1m | €8.1m | €14.1m | €13.4m |
| Gross profit | €11.9m | €12.0m | €10.8m | €8.8m | €5.6m | €7.6m | €8.0m | €8.0m | €6.9m | €9.3m |
| Research and development | — | — | — | €392,000 | €469,000 | — | — | — | — | — |
| Operating income | €1.2m | €264,300 | €1.5m | €1.5m | −€1.0m | −€40,000 | €628,100 | €509,800 | −€2.8m | €1.6m |
| Net income | €148,000 | −€177,300 | €1.3m | €1.3m | −€1.8m | −€265,600 | €453,100 | €1,500 | −€3.6m | €849,500 |
| Diluted earnings per share | 0.01 | -0.01 | 0.07 | 0.07 | -0.10 | -0.01 | 0.02 | -0.00 | -0.19 | 0.05 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €5.7m | €5.5m | €5.9m | €5.3m | €4.6m | €5.5m | €5.9m | €6.9m | €8.5m | €12.5m |
| Cash and short-term investments | €607,400 | €524,300 | €732,700 | €599,500 | €269,500 | €426,000 | €525,700 | €418,000 | €819,800 | €671,600 |
| Total liabilities | €2.6m | €3.1m | €3.2m | €3.0m | €3.4m | €3.0m | €3.2m | €4.7m | €6.6m | €7.1m |
| Debt | €1.1m | €1.5m | €1.6m | €1.7m | €2.3m | €2.0m | €2.6m | €4.0m | €5.1m | €5.5m |
| Shareholders' equity | €3.1m | €2.4m | €2.7m | €2.4m | €1.2m | €2.5m | €2.7m | €2.2m | €1.9m | €5.4m |
| Shares outstanding | 18m | 18m | 18m | 18m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €737,500 | €1.1m | €1.4m | €1.1m | −€39,900 | €447,700 | €1.6m | €875,300 | €906,200 | €200,100 |
| Capital spending | −€316,500 | −€556,400 | −€267,700 | −€203,300 | −€251,300 | −€427,600 | −€227,600 | −€128,600 | −€440,400 | −€702,500 |
| Free cash flow | €421,000 | €507,600 | €1.1m | €874,000 | −€291,200 | €20,100 | €1.4m | €746,700 | €465,800 | −€502,400 |
| Dividends paid | — | −€505,800 | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €7.1m | €5.6m | €6.1m | €5.0m | €6.5m | €5.0m | €5.7m | €4.5m |
| Gross profit | €7.2m | €5.8m | €6.2m | €5.2m | €6.7m | €5.0m | €5.8m | €4.5m |
| Operating income | €1.2m | €641,700 | €586,100 | −€456,500 | €720,900 | €84,000 | €1.4m | €774,200 |
| Net income | €886,900 | €130,900 | €17,100 | −€438,900 | €261,500 | −€17,300 | €1.4m | €552,300 |
| Diluted earnings per share | 0.05 | 0.01 | 0.00 | -0.02 | 0.01 | -0.00 | 0.07 | 0.03 |
| Total assets | €7.3m | €5.7m | — | €5.5m | €6.3m | €5.9m | €5.9m | €5.3m |
| Cash and short-term investments | €1.2m | €607,400 | — | €524,300 | €645,500 | €732,700 | €686,600 | €678,500 |
| Debt | €649,200 | €327,200 | — | €475,000 | €1.4m | €759,100 | €939,700 | €1.2m |
| Shareholders' equity | €3.7m | €3.1m | — | €2.4m | €2.9m | €2.7m | €3.1m | €2.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 9.9% | 3.5% |
| Operating income | -7.4% | — | 2.9% |
| Net income | -51.2% | — | -21.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 102.8% | 101.8% | 101.9% | 90.9% |
| Operating margin | 6.4% | 10.6% | 6.2% | 4.0% |
| Net margin | -0.1% | 6.1% | 0.9% | -0.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 82.6 | -87.1 | 17.8 | 24.1 | -2.9 | -20.5 | 22.8 | — | -2.2 | 17.7 |
| Price to sales | 1.0 | 1.3 | 2.2 | 3.5 | 0.9 | 0.8 | 1.3 | 1.4 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Oct 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.027 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.