P
73
+2.82%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 165.08bn
FY2016FY2025
Net income
−IDR 250.86bn
FY2016FY2025
Free cash flow
−IDR 103.12bn
FY2016FY2025
Shareholders' equity
IDR 112.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 165.08bn | IDR 161.09bn | IDR 171.06bn | IDR 289.80bn | IDR 224.44bn | IDR 171.05bn | IDR 216.20bn | IDR 157.58bn | IDR 138.89bn | IDR 103.49bn |
| Gross profit | −IDR 1.21bn | IDR 6.83bn | IDR 13.15bn | IDR 54.82bn | IDR 37.34bn | IDR 26.73bn | IDR 34.82bn | IDR 23.27bn | IDR 21.95bn | IDR 14.15bn |
| Operating income | −IDR 198.46bn | −IDR 21.78bn | −IDR 23.60bn | IDR 21.47bn | IDR 24.95bn | IDR 15.77bn | IDR 22.63bn | IDR 14.75bn | IDR 12.69bn | IDR 7.71bn |
| Net income | −IDR 250.86bn | −IDR 52.56bn | −IDR 50.45bn | IDR 6.62bn | IDR 8.53bn | IDR 2.74bn | IDR 7.96bn | IDR 3.09bn | IDR 2.06bn | IDR 659.8m |
| Diluted earnings per share | -70.48 | -59.07 | -56.69 | 7.44 | 9.59 | 4.90 | 13.45 | 290.13 | 206.05 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 542.27bn | IDR 439.78bn | IDR 528.96bn | IDR 485.05bn | IDR 370.68bn | IDR 263.75bn | IDR 250.44bn | IDR 162.75bn | IDR 99.80bn | IDR 74.92bn |
| Cash and short-term investments | IDR 273.84bn | IDR 2.54bn | IDR 108.16bn | IDR 1.22bn | IDR 75.07bn | IDR 88.6m | IDR 489.7m | IDR 260.2m | IDR 147.7m | IDR 267.2m |
| Total liabilities | IDR 429.48bn | IDR 341.70bn | IDR 378.36bn | IDR 280.76bn | IDR 151.85bn | IDR 151.69bn | IDR 141.08bn | IDR 112.53bn | IDR 85.69bn | IDR 62.82bn |
| Debt | IDR 384.92bn | IDR 291.61bn | IDR 337.13bn | IDR 210.41bn | IDR 129.74bn | IDR 125.50bn | IDR 90.79bn | IDR 90.78bn | IDR 68.36bn | IDR 43.52bn |
| Shareholders' equity | IDR 112.78bn | IDR 98.07bn | IDR 150.60bn | IDR 204.29bn | IDR 218.83bn | IDR 112.07bn | IDR 109.36bn | IDR 50.22bn | IDR 14.11bn | IDR 12.10bn |
| Shares outstanding | 3,559m | 890m | 890m | 890m | 890m | 559m | 591m | 11m | 10m | 6,204m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 91.99bn | −IDR 43.77bn | −IDR 8.81bn | −IDR 77.75bn | −IDR 26.12bn | −IDR 32.72bn | −IDR 9.59bn | −IDR 19.11bn | −IDR 9.79bn | −IDR 9.70bn |
| Capital spending | −IDR 11.13bn | −IDR 16.32bn | −IDR 10.97bn | −IDR 56.94bn | −IDR 1.27bn | −IDR 2.41bn | −IDR 34.76bn | −IDR 40.62bn | −IDR 14.38bn | −IDR 8.59bn |
| Free cash flow | −IDR 103.12bn | −IDR 60.09bn | −IDR 19.79bn | −IDR 134.69bn | −IDR 27.39bn | −IDR 35.13bn | −IDR 44.35bn | −IDR 59.73bn | −IDR 24.17bn | −IDR 18.28bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 38.37bn | IDR 43.44bn | IDR 53.63bn | IDR 38.30bn | IDR 36.79bn | IDR 36.37bn | IDR 40.95bn | IDR 39.80bn |
| Gross profit | IDR 504.9m | IDR 2.40bn | −IDR 1.65bn | −IDR 536.4m | IDR 2.19bn | IDR 66.8m | IDR 2.39bn | IDR 4.77bn |
| Operating income | −IDR 9.54bn | −IDR 9.33bn | −IDR 142.56bn | −IDR 9.69bn | −IDR 34.11bn | −IDR 10.31bn | −IDR 5.49bn | −IDR 1.30bn |
| Net income | −IDR 15.20bn | −IDR 15.04bn | −IDR 147.24bn | −IDR 21.08bn | −IDR 36.74bn | −IDR 18.26bn | −IDR 12.13bn | −IDR 7.49bn |
| Diluted earnings per share | -2.45 | -2.42 | -41.37 | -5.92 | -10.32 | -5.13 | -13.63 | -8.41 |
| Cash from operations | −IDR 17.04bn | −IDR 23.40bn | −IDR 53.42bn | −IDR 38.93bn | IDR 593.0m | −IDR 229.0m | −IDR 3.23bn | −IDR 1.05bn |
| Capital spending | −IDR 2.97bn | −IDR 4.15bn | −IDR 4.34bn | −IDR 4.93bn | −IDR 1.39bn | −IDR 472.0m | −IDR 1.68bn | −IDR 9.45bn |
| Free cash flow | −IDR 20.00bn | −IDR 27.55bn | −IDR 57.76bn | −IDR 43.86bn | −IDR 799.0m | −IDR 701.0m | −IDR 4.92bn | −IDR 10.50bn |
| Total assets | IDR 473.51bn | IDR 491.09bn | IDR 542.27bn | IDR 377.89bn | IDR 379.60bn | IDR 433.28bn | IDR 439.78bn | IDR 437.03bn |
| Cash and short-term investments | IDR 184.56bn | IDR 204.33bn | IDR 273.84bn | IDR 1.49bn | IDR 1.33bn | IDR 736.0m | IDR 2.54bn | IDR 3.77bn |
| Debt | IDR 146.59bn | IDR 146.34bn | IDR 384.92bn | IDR 200.07bn | IDR 280.12bn | IDR 290.33bn | IDR 291.65bn | IDR 287.97bn |
| Shareholders' equity | IDR 82.22bn | IDR 97.41bn | IDR 112.78bn | −IDR 4.51bn | IDR 16.58bn | IDR 79.81bn | IDR 98.07bn | IDR 110.17bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -0.7% | 4.2% | 7.7% | 18.9% | 16.6% | 15.6% |
| Operating margin | -120.2% | -13.0% | -13.8% | 7.5% | 11.1% | 9.4% |
| Net margin | -152.0% | -32.6% | -29.5% | 2.3% | 3.8% | 1.6% |
| Return on equity | -222.4% | -53.6% | -33.5% | 3.2% | 3.9% | 2.4% |
| Return on assets | -46.3% | -12.0% | -9.5% | 1.4% | 2.3% | 1.0% |
| Free cash flow yield | -22.7% | -30.9% | 2.4% | -23.4% | -27.9% | -54.2% |
| Revenue growth | 2.5% | -5.8% | -41.0% | 29.1% | 31.2% | -20.9% |
| Earnings growth | 377.3% | 4.2% | -862.0% | -22.4% | 211.6% | -65.6% |
| Current ratio | 1.64x | 1.33x | 2.74x | 1.95x | 1.95x | 1.20x |
| Debt to equity | 3.41x | 2.97x | 2.24x | 1.03x | 0.59x | 1.12x |
| Equity ratio | 20.8% | 22.3% | 28.5% | 42.1% | 59.0% | 42.5% |
| Interest coverage | -6.43x | -0.67x | -0.82x | 1.86x | 1.76x | 1.30x |
| Buybacks as a share of market value | -300.0% | 0.0% | 0.0% | 0.0% | -59.2% | 5.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.1% | -0.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.7% | 9.4% | 11.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | -0.3 | -0.6 | 7.1 | 5.9 | 28.2 | 13.4 |
| Price to sales | 4.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.