34.44
+2.56%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.71bn
FY2017FY2026
Net income
₹266.6m
FY2017FY2026
Free cash flow
−₹1.95bn
FY2017FY2026
Shareholders' equity
₹2.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.71bn | ₹6.28bn | ₹4.13bn | ₹3.37bn | ₹4.72bn | ₹4.53bn | ₹5.59bn | ₹5.58bn | ₹5.73bn | ₹4.54bn |
| Research and development | — | — | ₹234,000 | ₹657,000 | — | — | — | — | — | — |
| Operating income | ₹446.7m | ₹292.1m | ₹232.5m | ₹219.8m | ₹253.0m | ₹303.3m | ₹420.7m | ₹706.7m | ₹448.5m | ₹261.7m |
| Net income | ₹266.6m | ₹44.8m | ₹45.2m | ₹67.0m | ₹135.5m | ₹184.1m | ₹340.8m | ₹378.4m | ₹238.9m | ₹97.0m |
| Diluted earnings per share | 3.98 | 0.67 | 0.67 | 0.99 | 2.04 | 3.18 | 6.36 | 7.06 | 5.55 | 1.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.41bn | ₹7.50bn | ₹6.30bn | ₹4.43bn | ₹3.98bn | ₹3.28bn | ₹2.81bn | ₹2.91bn | ₹2.34bn | ₹1.86bn |
| Cash and short-term investments | ₹702.2m | ₹504.3m | ₹425.3m | ₹341.2m | ₹266.0m | ₹469.9m | ₹449.5m | ₹278.4m | ₹172.0m | ₹77.9m |
| Total liabilities | ₹5.57bn | ₹4.88bn | ₹3.71bn | ₹1.99bn | ₹1.93bn | ₹1.52bn | ₹1.37bn | ₹1.78bn | ₹1.58bn | ₹1.33bn |
| Debt | ₹4.81bn | ₹4.11bn | ₹3.33bn | ₹1.76bn | ₹1.73bn | ₹1.38bn | ₹1.12bn | ₹1.28bn | ₹915.0m | ₹784.4m |
| Shareholders' equity | ₹2.84bn | ₹2.62bn | ₹2.59bn | ₹2.45bn | ₹2.05bn | ₹1.76bn | ₹1.43bn | ₹1.13bn | ₹763.9m | ₹527.3m |
| Shares outstanding | 67m | 67m | 67m | 68m | 67m | 58m | 54m | 54m | 43m | 51m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹476.6m | −₹130.1m | −₹626.1m | ₹261.8m | ₹12.4m | ₹86.2m | ₹502.4m | ₹259.1m | ₹176.2m | ₹18.6m |
| Capital spending | −₹1.47bn | −₹576.8m | −₹833.0m | −₹1.23bn | −₹653.9m | −₹431.3m | −₹54.7m | −₹62.7m | −₹162.3m | −₹31.4m |
| Free cash flow | −₹1.95bn | −₹706.9m | −₹1.46bn | −₹964.6m | −₹641.6m | −₹345.1m | ₹447.7m | ₹196.4m | ₹13.9m | −₹12.8m |
| Dividends paid | −₹14.7m | −₹16.1m | −₹18.1m | −₹23.2m | −₹32.0m | −₹32.0m | −₹30.5m | −₹3.8m | −₹3.8m | −₹3.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.54bn | ₹3.25bn | ₹3.03bn | ₹1.60bn | ₹1.84bn | ₹1.57bn | ₹1.84bn | ₹1.55bn |
| Operating income | ₹162.0m | ₹120.8m | ₹119.1m | ₹80.7m | ₹126.0m | ₹12.5m | ₹59.0m | ₹44.6m |
| Net income | ₹115.7m | ₹99.0m | ₹70.9m | ₹36.7m | ₹57.6m | −₹10.3m | ₹19.5m | ₹5.1m |
| Diluted earnings per share | 1.73 | 1.48 | 1.06 | 0.55 | 0.86 | -0.15 | 0.29 | 0.08 |
| Cash from operations | — | — | — | ₹263.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.55bn | — | — | — | — |
| Free cash flow | — | — | — | −₹1.29bn | — | — | — | — |
| Total assets | — | ₹8.41bn | — | ₹8.00bn | — | ₹7.50bn | — | ₹7.56bn |
| Cash and short-term investments | — | ₹702.2m | ₹476.2m | ₹476.2m | ₹499.2m | ₹499.2m | ₹835.0m | ₹838.1m |
| Debt | — | ₹4.80bn | — | ₹4.16bn | — | ₹4.10bn | — | ₹4.50bn |
| Shareholders' equity | — | ₹2.84bn | ₹2.71bn | ₹2.71bn | ₹2.62bn | ₹2.62bn | ₹2.63bn | ₹2.63bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.1% | 4.7% | 5.6% | 6.5% | 5.4% | 6.7% |
| Net margin | 2.7% | 0.7% | 1.1% | 2.0% | 2.9% | 4.1% |
| Return on equity | 9.4% | 1.7% | 1.7% | 2.7% | 6.6% | 10.5% |
| Return on assets | 3.2% | 0.6% | 0.7% | 1.5% | 3.4% | 5.6% |
| Free cash flow yield | 44.2% | 19.9% | 9.1% | 65.6% | 29.8% | 26.6% |
| Revenue growth | 54.5% | 52.1% | 22.7% | -28.6% | 4.2% | -18.9% |
| Earnings growth | 494.8% | -0.9% | -32.5% | -50.6% | -26.4% | -46.0% |
| Current ratio | 1.13x | 1.06x | 1.27x | 1.29x | 1.28x | 1.59x |
| Debt to equity | 1.69x | 1.56x | 1.28x | 0.72x | 0.84x | 0.79x |
| Equity ratio | 33.7% | 35.0% | 41.2% | 55.2% | 51.5% | 53.6% |
| Interest coverage | 2.01x | 1.35x | 1.58x | 1.95x | 4.18x | 7.06x |
| R&D as a share of sales | — | — | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | 0.1% | 0.7% | 0.2% | -1.4% | -15.1% | -7.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.3% | 16.5% | 12.1% |
| Operating income | 26.7% | 8.0% | 9.6% |
| Net income | 58.5% | 7.7% | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.6% | 5.1% | 5.3% | 6.6% |
| Net margin | 1.9% | 1.8% | 2.3% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 67.9 | 79.5 | 52.5 | 23.6 | 19.0 |
| Price to sales | 0.2 | 0.5 | 0.9 | 1.1 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.22 | 0.24 | 0.27 | 0.379 |
- 5-for-1 split · 4 Mar 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.