C 
1.68
+10.53%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$65.7m
FY2017FY2026
Net income
−$8.8m
FY2017FY2026
Free cash flow
−$30.9m
FY2017FY2026
Shareholders' equity
$44.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $65.7m | $78.2m | $49.1m | $68.0m | $56.1m | $31.4m | $39.3m | $53.5m | $67.7m | $90.4m |
| Operating income | −$12.6m | $7.9m | −$20.2m | −$8.3m | $1.8m | −$59.1m | −$4.3m | −$5.6m | $723,000 | $6.8m |
| Net income | −$8.8m | $3.6m | −$21.4m | −$9.7m | $2.2m | −$62.8m | −$14.7m | −$16.2m | −$18.5m | −$15.1m |
| Diluted earnings per share | -0.43 | 0.19 | -1.20 | -0.76 | 0.25 | -7.26 | -2.15 | -7.65 | -9.70 | -10.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $130.3m | $72.5m | $64.4m | $88.1m | $104.6m | $75.4m | $110.4m | $98.8m | $121.2m | $151.3m |
| Cash and short-term investments | $3.4m | $13.9m | $5.2m | $7.2m | $13.1m | $16.8m | $14.3m | $17.9m | $18.0m | $12.6m |
| Total liabilities | $86.9m | $34.7m | $32.2m | $49.0m | $63.7m | $59.6m | $129.7m | $135.4m | $143.5m | $222.0m |
| Debt | $22.4m | $462,000 | $7.2m | $6.2m | $749,000 | $12.0m | $50.0m | $62.5m | $68.3m | $140.2m |
| Shareholders' equity | $44.3m | $38.8m | $33.3m | $40.3m | $42.3m | $17.2m | −$18.0m | −$35.3m | −$21.0m | −$69.5m |
| Shares outstanding | 21m | 19m | 18m | 13m | 9m | 9m | 7m | 2m | 2m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$26.5m | $17.4m | −$10.6m | −$9.0m | $4.9m | −$20.0m | $7.8m | $11.1m | $22.4m | $31.7m |
| Capital spending | −$4.4m | −$1.2m | −$1.1m | −$1.3m | −$641,000 | −$2.6m | −$1.2m | −$2.0m | −$931,000 | −$486,000 |
| Free cash flow | −$30.9m | $16.2m | −$11.7m | −$10.2m | $4.2m | −$22.6m | $6.5m | $9.1m | $21.5m | $31.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30.6m | $26.0m | $16.3m | $12.4m | $11.1m | $15.6m | $40.7m | $12.7m |
| Operating income | −$5.1m | −$3.5m | −$661,000 | −$5.4m | −$3.7m | $2.2m | $9.4m | −$861,000 |
| Net income | −$5.7m | $1.2m | −$924,000 | −$5.6m | −$3.6m | $851,000 | $7.1m | −$1.3m |
| Diluted earnings per share | -0.28 | 0.06 | -0.05 | -0.29 | -0.19 | 0.04 | 0.40 | -0.07 |
| Cash from operations | — | −$3.0m | −$1.0m | −$7.0m | −$14.0m | $12.0m | $7.0m | — |
| Capital spending | — | −$2.0m | — | — | — | — | — | — |
| Free cash flow | — | −$5.0m | — | — | — | — | — | — |
| Total assets | $135.2m | $130.3m | $68.6m | $61.9m | $61.5m | $72.5m | $80.5m | $60.6m |
| Cash and short-term investments | $4.3m | $3.4m | $2.5m | $2.3m | $2.0m | $13.9m | $6.1m | $2.4m |
| Debt | $24.8m | $22.3m | $8.6m | $6.9m | $3.8m | $187,000 | $4.1m | $8.1m |
| Shareholders' equity | $40.1m | $44.3m | $38.6m | $38.0m | $37.1m | $38.8m | $37.4m | $29.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 15.9% | -4.5% |
| Operating income | 14.9% | -26.6% | -5.1% |
| Net income | -3.2% | -32.5% | -14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.2% | -12.7% | -25.9% | -16.2% |
| Net margin | -3.6% | -13.9% | -27.8% | -28.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | 11.3 | -3.0 | -1.8 | 31.5 | -3.2 | -6.0 | -1.8 | -1.2 | -2.9 |
| Price to sales | 0.5 | 0.5 | 1.3 | 0.3 | 1.2 | 6.4 | 2.2 | 0.6 | 0.3 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -38% | 203% | -87% | -65% | 66% | -12% | 38% | -59% | 4% | -47% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 9 Jun 2023
- 10-to-1 reverse split · 10 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.