C 
8.07
-1.82%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 1.03bn
FY2017FY2026
Net income
NZD 37.0m
FY2017FY2026
Free cash flow
NZD 206.8m
FY2017FY2026
Shareholders' equity
NZD 1.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 1.03bn | NZD 950.0m | NZD 1.01bn | NZD 980.0m | NZD 965.0m | NZD 879.0m | NZD 959.0m | NZD 896.0m | NZD 990.0m | NZD 1.04bn |
| Operating income | NZD 286.8m | NZD 233.0m | NZD 238.0m | NZD 230.0m | NZD 248.0m | NZD 224.0m | NZD 249.0m | NZD 243.0m | NZD 266.0m | −NZD 189.0m |
| Net income | NZD 37.0m | NZD 4.0m | −NZD 9.0m | NZD 25.0m | NZD 64.0m | NZD 47.0m | NZD 52.0m | NZD 53.0m | NZD 85.0m | NZD 113.0m |
| Diluted earnings per share | 0.07 | 0.01 | -0.04 | 0.06 | 0.14 | 0.08 | 0.10 | 0.10 | 0.16 | 0.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 7.07bn | NZD 6.09bn | NZD 6.01bn | NZD 6.17bn | NZD 5.85bn | NZD 5.86bn | NZD 5.64bn | NZD 5.62bn | NZD 5.01bn | NZD 4.44bn |
| Cash and short-term investments | NZD 198.8m | NZD 81.0m | NZD 45.0m | NZD 76.0m | NZD 88.0m | NZD 53.0m | −NZD 266.0m | NZD 273.0m | NZD 50.0m | NZD 170.0m |
| Total liabilities | NZD 6.04bn | NZD 5.52bn | NZD 5.17bn | NZD 5.10bn | NZD 4.82bn | NZD 4.87bn | NZD 4.71bn | NZD 4.64bn | NZD 3.99bn | NZD 3.49bn |
| Debt | NZD 5.00bn | NZD 3.30bn | NZD 2.80bn | NZD 4.33bn | NZD 4.03bn | NZD 3.18bn | NZD 3.05bn | NZD 2.84bn | NZD 2.32bn | NZD 1.97bn |
| Shareholders' equity | NZD 1.03bn | NZD 567.0m | NZD 841.0m | NZD 1.06bn | NZD 1.03bn | NZD 989.0m | NZD 927.0m | NZD 979.0m | NZD 1.02bn | NZD 944.0m |
| Shares outstanding | 549m | 500m | 250m | 434m | 443m | 600m | 540m | 517m | 530m | 470m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 580.5m | NZD 559.0m | NZD 513.0m | NZD 482.9m | NZD 515.6m | NZD 507.1m | NZD 443.5m | NZD 492.0m | NZD 504.0m | NZD 524.0m |
| Capital spending | −NZD 373.7m | −NZD 397.0m | −NZD 442.0m | −NZD 495.0m | −NZD 518.0m | −NZD 647.0m | −NZD 679.0m | −NZD 806.0m | −NZD 766.0m | −NZD 638.0m |
| Free cash flow | NZD 206.8m | NZD 162.0m | NZD 71.0m | −NZD 12.1m | −NZD 2.4m | −NZD 139.9m | −NZD 235.5m | −NZD 314.0m | −NZD 262.0m | −NZD 114.0m |
| Dividends paid | −NZD 253.8m | −NZD 223.0m | −NZD 193.0m | −NZD 160.0m | −NZD 97.0m | −NZD 86.0m | −NZD 76.0m | −NZD 49.0m | −NZD 43.0m | −NZD 44.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 522.6m | NZD 506.1m | NZD 513.0m | NZD 500.0m | NZD 507.0m | NZD 253.5m | NZD 503.0m | NZD 251.5m |
| Operating income | NZD 145.9m | NZD 141.0m | NZD 119.0m | NZD 359.0m | NZD 307.0m | NZD 153.5m | NZD 119.0m | NZD 62.5m |
| Net income | NZD 22.0m | NZD 15.0m | NZD 9.0m | −NZD 5.0m | −NZD 14.0m | −NZD 7.0m | NZD 5.0m | NZD 2.5m |
| Diluted earnings per share | 0.04 | 0.03 | 0.02 | -0.02 | -0.06 | -0.03 | 0.01 | 0.01 |
| Cash from operations | NZD 352.0m | NZD 228.0m | NZD 301.0m | NZD 257.0m | NZD 270.0m | NZD 135.0m | NZD 242.0m | NZD 121.0m |
| Capital spending | −NZD 210.0m | −NZD 163.0m | −NZD 204.0m | −NZD 194.0m | −NZD 91.0m | −NZD 91.0m | −NZD 259.0m | −NZD 130.0m |
| Free cash flow | NZD 142.0m | NZD 65.0m | NZD 97.0m | NZD 63.0m | NZD 179.0m | NZD 44.0m | −NZD 17.0m | −NZD 9.0m |
| Total assets | NZD 7.07bn | NZD 6.14bn | NZD 6.09bn | NZD 6.05bn | NZD 6.01bn | NZD 6.01bn | NZD 6.12bn | NZD 6.12bn |
| Cash and short-term investments | NZD 198.8m | NZD 161.0m | NZD 81.0m | NZD 83.0m | NZD 45.0m | NZD 45.0m | NZD 87.0m | NZD 87.0m |
| Debt | NZD 3.36bn | NZD 156.0m | NZD 3.15bn | NZD 392.0m | NZD 2.64bn | NZD 282.0m | NZD 162.0m | NZD 162.0m |
| Shareholders' equity | NZD 1.03bn | NZD 430.1m | NZD 567.0m | NZD 662.0m | NZD 841.0m | NZD 841.0m | NZD 919.0m | NZD 919.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 3.2% | 0.3% |
| Operating income | 7.6% | 5.1% | — |
| Net income | 13.9% | -4.7% | -8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.3% | 24.9% | 25.1% | 17.0% |
| Net margin | 2.1% | 1.4% | 2.9% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 122.2 | — | -244.6 | 136.4 | 56.5 | 91.5 | 82.1 | 60.3 | 30.2 | 17.5 |
| Price to sales | 4.4 | 5.0 | 2.2 | 3.5 | 3.8 | 4.9 | 4.5 | 3.6 | 2.6 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 13 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.36 | 0.585 | 0.515 | 0.445 | 0.38 | 0.245 | 0.171 | 0.041 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.