C 
15.75p
+8.62%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$26.0m
FY2016FY2025
Net income
−$725,916
FY2016FY2025
Free cash flow
$2.2m
FY2016FY2025
Shareholders' equity
$18.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26.0m | $24.6m | $22.3m | $20.1m | $20.9m | $16.9m | $9.7m | $10.0m | $8.5m | $8.8m |
| Gross profit | $21.3m | $22.4m | $20.2m | $17.5m | $17.8m | $13.0m | $7.9m | $7.8m | $6.4m | $6.7m |
| Research and development | $2.1m | $1.5m | $1.6m | $3.5m | $3.4m | $3.5m | $4.0m | $3.8m | $3.9m | $4.7m |
| Operating income | −$677,930 | $492,000 | −$16,000 | $676,000 | $1.1m | −$3.7m | −$6.2m | −$5.0m | −$8.5m | −$8.3m |
| Net income | −$725,916 | $498,000 | −$170,000 | $554,000 | $1.5m | −$3.8m | −$6.6m | −$5.2m | −$8.4m | −$17.2m |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.03 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $32.9m | $33.5m | $28.4m | $26.8m | $29.8m | $29.6m | $26.4m | $27.4m | $20.9m | $23.3m |
| Cash and short-term investments | $4.0m | $5.3m | $5.2m | $5.6m | $11.2m | $10.1m | $8.3m | $8.0m | $1.4m | $2.9m |
| Total liabilities | $14.4m | $14.8m | $11.7m | $10.9m | $14.0m | $15.7m | $9.3m | $8.4m | $3.3m | $5.0m |
| Debt | $458,165 | $150,000 | $315,000 | $1.3m | $2.9m | $2.7m | $3.3m | $3.6m | — | — |
| Shareholders' equity | $18.6m | $18.7m | $16.7m | $15.9m | $15.8m | $13.9m | $17.1m | $19.0m | $17.6m | $18.2m |
| Shares outstanding | 509m | 506m | 500m | 498m | 505m | 495m | 411m | 386m | 316m | 212m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.1m | $3.3m | $3.1m | −$1.7m | $2.8m | $5.1m | −$551,000 | −$1.8m | −$6.0m | −$5.5m |
| Capital spending | −$871,916 | −$4.0m | −$2.6m | −$420,000 | −$421,000 | −$1.0m | −$579,000 | −$459,000 | −$497,000 | −$644,000 |
| Free cash flow | $2.2m | −$693,000 | $494,000 | −$2.1m | $2.4m | $4.1m | −$1.1m | −$2.3m | −$6.5m | −$6.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.2m | $14.7m | $10.9m | $12.4m | $12.2m | $11.8m | $10.5m | $11.3m |
| Gross profit | $13.0m | $11.7m | $9.9m | $11.3m | $11.1m | $10.7m | $9.5m | $9.8m |
| Operating income | $1.4m | $1.7m | −$2.4m | $735,000 | −$243,000 | $1.1m | −$1.1m | $840,000 |
| Net income | $1.4m | $1.7m | −$2.4m | $771,000 | −$273,000 | $1.1m | −$1.2m | $879,000 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
| Cash from operations | — | $3.0m | — | — | $3.0m | — | $3.0m | — |
| Capital spending | — | — | — | −$3.0m | — | — | — | — |
| Total assets | $33.6m | $32.9m | $30.0m | $33.5m | $32.3m | $28.4m | $25.9m | $26.8m |
| Cash and short-term investments | $2.1m | $4.0m | $3.1m | $5.3m | $7.9m | $5.2m | $6.2m | $5.6m |
| Debt | $89,460 | $117,000 | $154,000 | $102,000 | $149,000 | $164,000 | $71,000 | $1.3m |
| Shareholders' equity | $20.1m | $18.6m | $16.6m | $18.7m | $17.2m | $16.7m | $15.4m | $15.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 9.1% | 12.1% |
| Operating income | — | -29.0% | -24.2% |
| Net income | — | -28.1% | -24.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 86.3% | 87.5% | 85.8% | 83.6% |
| Operating margin | -0.4% | 0.5% | -1.6% | -23.2% |
| Net margin | -0.5% | 0.2% | -1.6% | -28.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -90.6 | 169.7 | -206.1 | 70.5 | 35.2 | -11.1 |
| Price to sales | 2.5 | 3.4 | 1.6 | 1.9 | 2.6 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 30 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.