GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

Nusantara Sejahtera Raya Tbk PT CNMA.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

69

-6.76%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 5.86trn

FY2019FY2025

Net income

IDR 704.75bn

FY2019FY2025

Free cash flow

IDR 1.09trn

FY2019FY2025

Shareholders' equity

IDR 4.14trn

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
RevenueIDR 5.86trnIDR 5.71trnIDR 5.23trnIDR 4.40trnIDR 1.28trnIDR 1.22trnIDR 6.89trn
Operating incomeIDR 1.10trnIDR 1.14trnIDR 1.14trnIDR 717.01bn−IDR 340.82bn−IDR 589.75bnIDR 1.65trn
Net incomeIDR 704.75bnIDR 728.95bnIDR 687.76bnIDR 460.38bn−IDR 351.31bn−IDR 545.74bnIDR 1.20trn
Diluted earnings per share8.638.758.256.14-4.22-6.5516.02

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assetsIDR 6.76trnIDR 7.01trnIDR 7.37trnIDR 6.76trnIDR 6.42trnIDR 6.01trnIDR 5.73trn
Cash and short-term investmentsIDR 1.81trnIDR 2.02trnIDR 2.69trnIDR 2.05trnIDR 1.09trnIDR 573.85bnIDR 1.49trn
Total liabilitiesIDR 2.42trnIDR 2.41trnIDR 2.41trnIDR 4.11trnIDR 2.46trnIDR 1.90trnIDR 917.41bn
DebtIDR 1.68trnIDR 1.68trnIDR 1.68trnIDR 3.32trnIDR 1.68trnIDR 1.37trn—
Shareholders' equityIDR 4.14trnIDR 4.39trnIDR 4.74trnIDR 2.48trnIDR 3.76trnIDR 3.92trnIDR 4.47trn
Shares outstanding81,651m83,345m83,398m75,010m83,345m83,345m75,010m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operationsIDR 1.74trnIDR 1.64trnIDR 1.79trnIDR 1.30trnIDR 418.94bn−IDR 459.48bnIDR 1.67trn
Capital spending−IDR 656.58bn−IDR 910.08bn−IDR 817.65bn−IDR 100.08bn−IDR 80.16bn−IDR 404.20bn−IDR 1.38trn
Free cash flowIDR 1.09trnIDR 733.66bnIDR 975.09bnIDR 1.20trnIDR 338.77bn−IDR 863.67bnIDR 290.27bn
Dividends paid−IDR 821.13bn−IDR 1.17trn−IDR 600.10bn−IDR 1.77trn—−IDR 675.0m−IDR 98.33bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 1.53trnIDR 1.10trnIDR 1.57trnIDR 1.41trnIDR 1.95trnIDR 929.27bnIDR 1.44trnIDR 1.32trn
Operating incomeIDR 281.45bnIDR 26.13bnIDR 359.32bnIDR 235.11bnIDR 511.03bn−IDR 71.13bnIDR 284.44bnIDR 212.75bn
Net incomeIDR 181.20bn−IDR 8.15bnIDR 259.85bnIDR 156.35bnIDR 357.98bn−IDR 69.42bnIDR 199.18bnIDR 140.58bn
Diluted earnings per share2.18-0.103.181.914.38-0.852.391.69
Cash from operationsIDR 425.03bnIDR 106.62bnIDR 599.63bnIDR 379.92bnIDR 735.57bnIDR 28.15bnIDR 454.12bnIDR 329.86bn
Capital spending−IDR 104.77bn−IDR 114.23bn−IDR 183.19bn−IDR 200.25bn−IDR 108.33bn−IDR 164.82bn−IDR 253.05bn−IDR 207.62bn
Free cash flowIDR 320.26bn−IDR 7.61bnIDR 416.44bnIDR 179.67bnIDR 627.24bn−IDR 136.67bnIDR 201.07bnIDR 122.24bn
Total assetsIDR 6.21trnIDR 6.72trnIDR 6.76trnIDR 6.79trnIDR 6.83trnIDR 6.80trnIDR 7.01trnIDR 7.20trn
Cash and short-term investmentsIDR 1.39trnIDR 1.75trnIDR 1.81trnIDR 1.92trnIDR 1.93trnIDR 1.79trnIDR 2.02trnIDR 2.34trn
DebtIDR 106.50bnIDR 107.85bnIDR 1.78trnIDR 1.67trnIDR 1.66trnIDR 1.79trnIDR 1.77trnIDR 1.79trn
Shareholders' equityIDR 3.74trnIDR 4.13trnIDR 4.14trnIDR 4.27trnIDR 4.24trnIDR 3.98trnIDR 4.39trnIDR 4.60trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin18.8%20.0%21.8%16.3%-26.6%-45.3%
Net margin12.0%12.8%13.1%10.5%-27.4%-44.8%
Return on equity17.0%16.6%14.5%18.5%-9.3%-13.9%
Return on assets10.4%10.4%9.3%6.8%-5.5%-9.1%
Free cash flow yield32.3%33.7%34.4%20.6%——
Revenue growth2.6%9.2%18.9%243.8%5.0%-82.3%
Earnings growth-3.3%6.0%49.4%-231.0%-35.6%-145.4%
Current ratio2.82x3.24x4.26x0.91x1.60x1.50x
Debt to equity0.02x0.04x0.02x0.71x0.02x0.02x
Equity ratio61.2%62.6%64.2%36.7%58.6%65.2%
Interest coverage7.54x7.97x7.03x5.44x-2.49x-4.12x
Buybacks as a share of market value2.0%0.1%-11.2%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue10.0%36.9%—
Operating income15.4%——
Net income15.2%——

Average margins

Over each period

1 year3 years5 years10 years
Operating margin19.4%19.4%13.4%—
Net margin12.4%12.2%7.1%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023
Price to earnings13.923.132.7
Price to sales1.73.04.3

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 15 Apr 2026.

FY2026FY2025FY2024
Paid in the year7.009.0013.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.