69
-6.76%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.86trn
FY2019FY2025
Net income
IDR 704.75bn
FY2019FY2025
Free cash flow
IDR 1.09trn
FY2019FY2025
Shareholders' equity
IDR 4.14trn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.86trn | IDR 5.71trn | IDR 5.23trn | IDR 4.40trn | IDR 1.28trn | IDR 1.22trn | IDR 6.89trn |
| Operating income | IDR 1.10trn | IDR 1.14trn | IDR 1.14trn | IDR 717.01bn | −IDR 340.82bn | −IDR 589.75bn | IDR 1.65trn |
| Net income | IDR 704.75bn | IDR 728.95bn | IDR 687.76bn | IDR 460.38bn | −IDR 351.31bn | −IDR 545.74bn | IDR 1.20trn |
| Diluted earnings per share | 8.63 | 8.75 | 8.25 | 6.14 | -4.22 | -6.55 | 16.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.76trn | IDR 7.01trn | IDR 7.37trn | IDR 6.76trn | IDR 6.42trn | IDR 6.01trn | IDR 5.73trn |
| Cash and short-term investments | IDR 1.81trn | IDR 2.02trn | IDR 2.69trn | IDR 2.05trn | IDR 1.09trn | IDR 573.85bn | IDR 1.49trn |
| Total liabilities | IDR 2.42trn | IDR 2.41trn | IDR 2.41trn | IDR 4.11trn | IDR 2.46trn | IDR 1.90trn | IDR 917.41bn |
| Debt | IDR 1.68trn | IDR 1.68trn | IDR 1.68trn | IDR 3.32trn | IDR 1.68trn | IDR 1.37trn | — |
| Shareholders' equity | IDR 4.14trn | IDR 4.39trn | IDR 4.74trn | IDR 2.48trn | IDR 3.76trn | IDR 3.92trn | IDR 4.47trn |
| Shares outstanding | 81,651m | 83,345m | 83,398m | 75,010m | 83,345m | 83,345m | 75,010m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.74trn | IDR 1.64trn | IDR 1.79trn | IDR 1.30trn | IDR 418.94bn | −IDR 459.48bn | IDR 1.67trn |
| Capital spending | −IDR 656.58bn | −IDR 910.08bn | −IDR 817.65bn | −IDR 100.08bn | −IDR 80.16bn | −IDR 404.20bn | −IDR 1.38trn |
| Free cash flow | IDR 1.09trn | IDR 733.66bn | IDR 975.09bn | IDR 1.20trn | IDR 338.77bn | −IDR 863.67bn | IDR 290.27bn |
| Dividends paid | −IDR 821.13bn | −IDR 1.17trn | −IDR 600.10bn | −IDR 1.77trn | — | −IDR 675.0m | −IDR 98.33bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.53trn | IDR 1.10trn | IDR 1.57trn | IDR 1.41trn | IDR 1.95trn | IDR 929.27bn | IDR 1.44trn | IDR 1.32trn |
| Operating income | IDR 281.45bn | IDR 26.13bn | IDR 359.32bn | IDR 235.11bn | IDR 511.03bn | −IDR 71.13bn | IDR 284.44bn | IDR 212.75bn |
| Net income | IDR 181.20bn | −IDR 8.15bn | IDR 259.85bn | IDR 156.35bn | IDR 357.98bn | −IDR 69.42bn | IDR 199.18bn | IDR 140.58bn |
| Diluted earnings per share | 2.18 | -0.10 | 3.18 | 1.91 | 4.38 | -0.85 | 2.39 | 1.69 |
| Cash from operations | IDR 425.03bn | IDR 106.62bn | IDR 599.63bn | IDR 379.92bn | IDR 735.57bn | IDR 28.15bn | IDR 454.12bn | IDR 329.86bn |
| Capital spending | −IDR 104.77bn | −IDR 114.23bn | −IDR 183.19bn | −IDR 200.25bn | −IDR 108.33bn | −IDR 164.82bn | −IDR 253.05bn | −IDR 207.62bn |
| Free cash flow | IDR 320.26bn | −IDR 7.61bn | IDR 416.44bn | IDR 179.67bn | IDR 627.24bn | −IDR 136.67bn | IDR 201.07bn | IDR 122.24bn |
| Total assets | IDR 6.21trn | IDR 6.72trn | IDR 6.76trn | IDR 6.79trn | IDR 6.83trn | IDR 6.80trn | IDR 7.01trn | IDR 7.20trn |
| Cash and short-term investments | IDR 1.39trn | IDR 1.75trn | IDR 1.81trn | IDR 1.92trn | IDR 1.93trn | IDR 1.79trn | IDR 2.02trn | IDR 2.34trn |
| Debt | IDR 106.50bn | IDR 107.85bn | IDR 1.78trn | IDR 1.67trn | IDR 1.66trn | IDR 1.79trn | IDR 1.77trn | IDR 1.79trn |
| Shareholders' equity | IDR 3.74trn | IDR 4.13trn | IDR 4.14trn | IDR 4.27trn | IDR 4.24trn | IDR 3.98trn | IDR 4.39trn | IDR 4.60trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 18.8% | 20.0% | 21.8% | 16.3% | -26.6% | -45.3% |
| Net margin | 12.0% | 12.8% | 13.1% | 10.5% | -27.4% | -44.8% |
| Return on equity | 17.0% | 16.6% | 14.5% | 18.5% | -9.3% | -13.9% |
| Return on assets | 10.4% | 10.4% | 9.3% | 6.8% | -5.5% | -9.1% |
| Free cash flow yield | 32.3% | 33.7% | 34.4% | 20.6% | — | — |
| Revenue growth | 2.6% | 9.2% | 18.9% | 243.8% | 5.0% | -82.3% |
| Earnings growth | -3.3% | 6.0% | 49.4% | -231.0% | -35.6% | -145.4% |
| Current ratio | 2.82x | 3.24x | 4.26x | 0.91x | 1.60x | 1.50x |
| Debt to equity | 0.02x | 0.04x | 0.02x | 0.71x | 0.02x | 0.02x |
| Equity ratio | 61.2% | 62.6% | 64.2% | 36.7% | 58.6% | 65.2% |
| Interest coverage | 7.54x | 7.97x | 7.03x | 5.44x | -2.49x | -4.12x |
| Buybacks as a share of market value | 2.0% | 0.1% | -11.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 36.9% | — |
| Operating income | 15.4% | — | — |
| Net income | 15.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.4% | 19.4% | 13.4% | — |
| Net margin | 12.4% | 12.2% | 7.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 13.9 | 23.1 | 32.7 |
| Price to sales | 1.7 | 3.0 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 15 Apr 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 7.00 | 9.00 | 13.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.