C 
45.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£25,000
FY2016FY2025
Net income
£387,120
FY2016FY2025
Free cash flow
£522,738
FY2016FY2025
Shareholders' equity
£30.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 |
| Gross profit | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 | £25,000 |
| Operating income | −£123,960 | −£144,942 | −£154,447 | −£112,860 | −£105,030 | −£98,600 | −£94,411 | −£97,608 | −£103,916 | −£87,036 |
| Net income | £387,120 | £283,185 | £2.6m | £24.5m | −£1.6m | −£1.1m | −£589,492 | £971,979 | £3.4m | −£43,970 |
| Diluted earnings per share | 0.02 | 0.01 | 0.12 | 1.16 | -0.08 | -0.05 | -0.03 | 0.05 | 0.16 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £31.0m | £31.5m | £36.9m | £35.6m | £11.0m | £12.8m | £14.7m | £26.6m | £25.5m | £25.0m |
| Cash and short-term investments | £206,650 | £525,192 | £174,364 | £93,011 | £167,830 | £270,654 | £383,612 | £4.5m | £1.5m | £633 |
| Total liabilities | £52,584 | £56,706 | £68,363 | £52,857 | £39,169 | £37,482 | £29,662 | £33,209 | £34,671 | £99,791 |
| Debt | £5 | £5 | £5 | £5 | £5 | £5 | £5 | £5 | — | — |
| Shareholders' equity | £30.9m | £31.4m | £36.8m | £35.5m | £11.0m | £12.8m | £14.7m | £26.5m | £25.4m | £24.9m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £522,738 | −£141,634 | −£130,356 | −£74,819 | −£102,824 | −£88,931 | −£89,396 | −£96,860 | −£133,160 | −£16,157 |
| Capital spending | — | −£3 | — | — | — | — | — | — | — | — |
| Free cash flow | £522,738 | −£141,637 | −£130,356 | −£74,819 | −£102,824 | −£88,931 | −£89,396 | −£96,860 | −£133,160 | −£16,157 |
| Dividends paid | −£841,281 | −£5.7m | −£694,077 | — | — | −£1.1m | −£12.2m | −£12.2m | −£12.2m | −£12.2m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £1,249 | £12,500 | £12,500 | £12,500 | £12,500 | £12,500 | £12,500 | £6,250 |
| Gross profit | — | £6,250 | £6,250 | £12,500 | £12,500 | £12,500 | £12,500 | £6,250 |
| Operating income | −£80,327 | −£68,650 | −£55,310 | −£60,703 | −£69,570 | −£89,590 | −£64,860 | −£32,428 |
| Net income | −£152,510 | £795,149 | −£408,029 | −£483,415 | £766,600 | £2.3m | £304,096 | £152,048 |
| Diluted earnings per share | -0.01 | 0.04 | -0.02 | -0.02 | 0.04 | 0.11 | 0.01 | 0.01 |
| Total assets | £30.7m | £31.0m | £31.0m | £31.5m | £32.0m | £36.9m | £35.9m | £35.9m |
| Cash and short-term investments | £418,700 | £206,650 | £1.1m | £525,192 | £608,166 | £174,364 | £936,582 | £936,582 |
| Debt | — | £5 | — | £5 | — | £5 | — | — |
| Shareholders' equity | £30.7m | £30.9m | £31.0m | £31.4m | £31.9m | £36.8m | £35.8m | £32.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 0.0% | 0.0% |
| Operating income | 3.2% | 4.7% | 2.7% |
| Net income | -74.9% | — | -12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | -537.8% | -536.2% | -493.2% | -442.8% |
| Net margin | 1340.6% | 27741.6% | 16702.5% | 11000.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 59.4 | 8.3 | 1.1 | -6.5 | -9.7 | -24.6 | 14.9 | 2.0 | -217.5 |
| Price to sales | 418.4 | — | — | — | 412.2 | 429.1 | — | — | 268.4 | 382.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 16 Jan 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2013 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.003 | 0.033 | 0.05 | 0.006 | 0.156 |
- 100-to-1 reverse split · 26 Oct 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.