22.38
+3.28%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$273.8m
FY2016FY2025
Net income
$11.2m
FY2016FY2025
Free cash flow
$1.9m
FY2016FY2025
Shareholders' equity
$158.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $273.8m | $302.4m | $357.7m | $377.4m | $307.5m | $222.4m | $284.3m | $269.5m | $161.7m | $174.9m |
| Gross profit | $47.6m | $53.3m | $64.5m | $52.4m | $41.3m | $34.5m | $21.5m | $27.1m | $24.7m | $27.9m |
| Research and development | $1.4m | $1.9m | $1.7m | $1.6m | $1.3m | $1.2m | $1.2m | $1.0m | $848,000 | $965,000 |
| Operating income | $14.3m | $16.7m | $26.5m | $18.0m | $11.2m | $10.5m | −$11.4m | −$3.2m | $8.0m | $11.5m |
| Net income | $11.2m | $13.3m | $20.3m | $12.2m | $4.7m | $8.2m | −$15.2m | −$4.8m | $5.5m | $7.4m |
| Diluted earnings per share | 1.29 | 1.53 | 2.32 | 1.44 | 0.57 | 1.03 | -1.93 | -0.62 | 0.70 | 0.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $228.1m | $209.6m | $213.4m | $198.6m | $186.7m | $165.5m | $179.3m | $201.2m | $137.6m | $134.8m |
| Cash and short-term investments | $38.1m | $41.8m | $24.1m | $4.2m | $6.1m | $4.1m | $1.9m | $1.9m | $26.8m | $28.3m |
| Total liabilities | $70.0m | $62.2m | $74.4m | $82.5m | $86.6m | $71.6m | $94.9m | $102.3m | $35.7m | $38.1m |
| Debt | $19.7m | $21.5m | $23.0m | $26.1m | $29.6m | $28.2m | $49.5m | $58.4m | $6.8m | $9.8m |
| Shareholders' equity | $158.2m | $147.4m | $139.0m | $116.1m | $100.1m | $93.9m | $84.4m | $98.9m | $101.9m | $96.8m |
| Shares outstanding | 9m | 9m | 9m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $19.2m | $35.2m | $34.8m | $19.0m | $12.5m | $28.2m | $16.7m | −$6.5m | $6.9m | $26.1m |
| Capital spending | −$17.3m | −$11.5m | −$9.1m | −$16.6m | −$11.6m | −$3.7m | −$7.5m | −$5.8m | −$4.3m | −$2.9m |
| Free cash flow | $1.9m | $23.6m | $25.7m | $2.4m | $977,000 | $24.5m | $9.2m | −$12.3m | $2.7m | $23.2m |
| Dividends paid | — | — | — | — | — | — | — | −$792,000 | −$786,000 | −$786,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $62.7m | $58.6m | $74.7m | $58.4m | $79.2m | $61.4m | $62.5m | $73.0m |
| Gross profit | $12.7m | $12.0m | $11.3m | $10.1m | $14.3m | $11.8m | $9.9m | $12.3m |
| Operating income | — | $881,000 | $3.7m | $2.7m | $5.2m | $2.9m | $870,000 | $3.6m |
| Net income | $1.8m | $605,000 | $3.1m | $1.9m | $4.1m | $2.2m | −$39,000 | $3.2m |
| Diluted earnings per share | 0.21 | 0.07 | 0.35 | 0.22 | 0.47 | 0.25 | -0.00 | 0.36 |
| Cash from operations | $16.0m | −$9.0m | $5.0m | $4.0m | $3.0m | $6.0m | $4.0m | $9.0m |
| Capital spending | −$8.0m | −$3.0m | −$7.0m | −$4.0m | −$2.0m | −$1.0m | −$4.0m | −$2.0m |
| Free cash flow | $8.0m | −$12.0m | −$2.0m | $0 | $1.0m | $5.0m | $0 | $7.0m |
| Total assets | $227.4m | $242.3m | $228.1m | $219.7m | $219.9m | $223.6m | $209.6m | $220.7m |
| Cash and short-term investments | $12.1m | $23.5m | $38.1m | $42.4m | $43.2m | $44.5m | $41.8m | $42.3m |
| Debt | — | $19.3m | $19.7m | $21.7m | $20.6m | $21.1m | $21.5m | $22.0m |
| Shareholders' equity | $161.1m | $158.2m | $158.2m | $155.4m | $153.5m | $149.9m | $147.4m | $147.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.1% | 4.3% | 3.2% |
| Operating income | -7.3% | 6.5% | -2.5% |
| Net income | -2.8% | 6.5% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 16.6% | 15.9% | 14.7% |
| Operating margin | 5.4% | 5.8% | 5.3% | 4.1% |
| Net margin | 4.3% | 4.3% | 3.8% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 10.8 | 8.0 | 9.0 | 15.0 | 13.7 | -1.7 | -6.7 | 18.0 | 10.3 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.3 | 0.2 | 0.5 | 0.1 | 0.1 | 0.6 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 35% | -18% | 50% | 49% | -39% | 357% | -25% | -68% | 26% | 44% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 May 2018.
| FY2018 | FY2017 | FY1995 | FY1994 | FY1993 | FY1992 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.003 | 0.04 | 0.05 | 0.90 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.