GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Cyber Media Research & Services CMRSL.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

72.25

—

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2025

Revenue

₹750.3m

FY2019FY2025

Net income

₹23.2m

FY2019FY2025

Free cash flow

₹36.6m

FY2019FY2025

Shareholders' equity

₹172.4m

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue₹750.3m₹873.3m₹631.3m₹566.2m₹297.1m₹302.1m₹380.6m
Gross profit₹132.1m₹143.0m₹115.5m₹95.2m₹65.9m₹61.4m₹67.9m
Operating income₹27.4m₹57.6m₹40.7m₹30.8m₹12.6m₹5.1m₹3.4m
Net income₹23.2m₹35.9m₹21.2m₹16.0m₹5.8m₹772,000₹2.7m
Diluted earnings per share7.9112.257.795.461.970.260.94

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assets₹437.0m₹410.6m₹343.1m₹281.7m₹169.1m₹170.8m₹163.0m
Cash and short-term investments₹42.4m₹41.8m₹76.0m₹54.0m₹17.3m₹17.0m₹11.0m
Total liabilities₹264.6m₹255.3m₹217.7m₹244.0m₹148.0m₹153.1m₹145.9m
Debt₹61.1m₹86.0m₹68.0m₹97.1m₹73.7m₹69.9m₹69.4m
Shareholders' equity₹172.4m₹155.3m₹125.4m₹37.7m₹21.2m₹17.6m₹17.1m
Shares outstanding3m3m3m3m3m3m3m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operations₹37.7m−₹50.2m₹90.8m₹6.0m₹23.3m₹17.9m−₹21.3m
Capital spending−₹1.1m−₹2.1m−₹267,000−₹7.5m−₹2.2m−₹5.5m−₹107,000
Free cash flow₹36.6m−₹52.3m₹90.5m−₹1.6m₹21.0m₹12.4m−₹21.4m
Dividends paid−₹5.9m−₹5.9m—————

Latest quarters

By quarter end

Mar 2025Dec 2024Sept 2024Jun 2024Mar 2024Dec 2023Dec 2021
Revenue₹183.5m₹209.5m₹176.6m₹180.6m₹224.0m₹215.0m₹366.9m
Gross profit₹31.1m₹34.8m₹31.2m₹35.0m₹49.0m₹38.0m₹65.5m
Operating income₹5.4m₹8.2m₹6.5m₹7.3m₹26.8m₹13.0m₹18.8m
Net income₹4.2m₹7.2m₹5.6m₹6.2m₹13.0m₹9.0m₹8.0m
Diluted earnings per share1.442.441.902.134.433.062.72
Total assets₹437.0m—₹413.1m———₹225.0m
Cash and short-term investments₹42.4m—₹37.7m———₹36.0m
Debt₹50.5m—₹60.7m———₹61.0m
Shareholders' equity₹172.4m—₹166.5m———₹29.0m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue9.8%20.0%—
Operating income-3.9%39.9%—
Net income13.1%97.4%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin16.9%17.2%17.9%—
Operating margin5.2%5.5%5.1%—
Net margin3.6%3.4%3.0%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022
Price to earnings9.48.722.043.0
Price to sales0.30.40.71.2

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 19 Aug 2025.

FY2026FY2025FY2024
Paid in the year2.002.002.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.