C 
0.24
-2.08%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$60.3m
FY2017FY2026
Net income
A$214,000
FY2017FY2026
Free cash flow
A$6.4m
FY2017FY2026
Shareholders' equity
A$22.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$60.3m | A$51.0m | A$49.7m | A$42.4m | A$37.8m | A$35.7m | A$35.1m | A$41.5m | A$37.0m | A$34.4m |
| Gross profit | A$31.0m | A$31.0m | A$26.1m | A$21.6m | A$19.3m | A$19.2m | A$18.0m | A$24.8m | A$21.2m | A$19.1m |
| Research and development | A$4.8m | A$1.1m | A$5.7m | A$5.5m | A$4.1m | A$4.4m | A$3.8m | A$5.3m | A$5.1m | A$5.9m |
| Operating income | A$1.8m | A$714,000 | A$1.2m | −A$6.1m | A$538,000 | A$1.1m | −A$756,000 | A$5.0m | A$3.1m | A$1.4m |
| Net income | A$214,000 | −A$1.3m | −A$338,000 | −A$6.1m | A$1.4m | A$998,000 | −A$5.8m | A$4.0m | A$2.8m | A$1.3m |
| Diluted earnings per share | 0.00 | -0.01 | -0.00 | -0.03 | 0.01 | 0.01 | -0.03 | 0.02 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$56.6m | A$54.4m | A$40.4m | A$41.2m | A$41.7m | A$38.5m | A$35.5m | A$38.7m | A$34.7m | A$29.2m |
| Cash and short-term investments | A$6.1m | A$2.7m | A$1.9m | A$3.8m | A$7.3m | A$6.8m | A$6.4m | A$4.6m | A$3.9m | A$4.1m |
| Total liabilities | A$33.9m | A$32.6m | A$22.1m | A$22.9m | A$18.1m | A$16.4m | A$13.7m | A$11.3m | A$11.5m | A$9.2m |
| Debt | A$14.1m | A$13.9m | A$8.6m | A$9.5m | A$6.5m | A$5.8m | A$4.8m | A$1.6m | A$1.9m | A$715,000 |
| Shareholders' equity | A$22.7m | A$21.8m | A$18.2m | A$18.3m | A$23.6m | A$22.2m | A$21.8m | A$27.3m | A$23.2m | A$20.1m |
| Shares outstanding | 214m | 200m | 186m | 177m | 177m | 177m | 177m | 177m | 162m | 160m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$6.6m | A$681,000 | A$2.0m | A$48,999 | A$3.3m | A$1.3m | A$5.4m | A$5.1m | A$559,000 | A$864,000 |
| Capital spending | −A$181,000 | −A$214,000 | −A$3.0m | −A$4.4m | −A$3.0m | −A$1.6m | −A$4.2m | −A$1.3m | −A$208,000 | −A$148,000 |
| Free cash flow | A$6.4m | A$467,000 | −A$986,000 | −A$4.4m | A$302,000 | −A$230,000 | A$1.2m | A$3.8m | A$351,000 | A$716,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$29.3m | A$31.0m | A$27.5m | A$23.5m | A$23.3m | A$26.4m | A$23.7m | A$11.9m |
| Gross profit | A$15.0m | A$15.9m | A$18.2m | A$12.8m | A$11.5m | A$14.5m | A$12.0m | A$6.3m |
| Operating income | A$586,000 | A$1.2m | A$1.2m | −A$526,000 | −A$713,000 | −A$99,000 | A$2.5m | A$2.7m |
| Net income | −A$53,000 | A$267,000 | −A$158,000 | −A$1.1m | −A$479,000 | A$141,000 | A$1.1m | A$545,500 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.01 | -0.00 | 0.00 | 0.01 | 0.00 |
| Cash from operations | A$4.0m | A$1.0m | A$2.0m | −A$2.0m | — | A$1.0m | — | — |
| Capital spending | — | — | — | — | — | — | −A$2.0m | — |
| Total assets | A$56.6m | A$54.2m | A$54.4m | A$47.8m | A$40.4m | A$40.7m | A$41.2m | A$41.2m |
| Cash and short-term investments | A$6.1m | A$2.0m | A$2.7m | A$4.0m | A$1.9m | A$3.7m | A$3.8m | A$3.8m |
| Debt | A$10.3m | A$13.4m | A$13.9m | A$12.6m | A$8.6m | A$9.2m | A$9.5m | — |
| Shareholders' equity | A$22.7m | A$23.4m | A$21.8m | A$21.4m | A$18.2m | A$18.0m | A$18.3m | A$17.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 11.0% | 4.8% |
| Operating income | — | 10.1% | -5.7% |
| Net income | — | -26.5% | -23.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.7% | 53.9% | 53.5% | 54.3% |
| Operating margin | 2.2% | -1.2% | -0.3% | 2.4% |
| Net margin | -1.0% | -3.7% | -1.9% | 0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 230.0 | -52.6 | -145.6 | -8.1 | 26.1 | 65.7 | -15.2 | 35.3 | 23.3 | 51.6 |
| Price to sales | 0.8 | 1.3 | 1.0 | 1.2 | 0.9 | 1.8 | 2.5 | 3.4 | 1.8 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Nov 2004.
| FY2005 | |
|---|---|
| Paid in the year | 0.007 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.