C 
6.81
-2.01%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 1.00bn
FY2016FY2025
Net income
NZD 18.3m
FY2016FY2025
Free cash flow
NZD 32.8m
FY2016FY2025
Shareholders' equity
NZD 307.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 1.00bn | NZD 1.01bn | NZD 997.2m | NZD 1.00bn | NZD 901.2m | NZD 754.9m | NZD 909.0m | NZD 904.0m | NZD 854.8m | NZD 867.2m |
| Gross profit | NZD 193.5m | NZD 191.0m | NZD 195.3m | NZD 187.4m | NZD 166.3m | NZD 145.6m | NZD 151.7m | NZD 148.5m | NZD 138.2m | NZD 139.6m |
| Operating income | NZD 41.9m | NZD 43.2m | NZD 54.4m | NZD 53.8m | NZD 43.7m | NZD 31.2m | NZD 39.3m | NZD 42.4m | NZD 35.9m | NZD 33.0m |
| Net income | NZD 18.3m | NZD 4.5m | NZD 27.8m | NZD 33.2m | NZD 24.8m | NZD 21.8m | NZD 21.8m | NZD 25.0m | NZD 22.2m | NZD 21.5m |
| Diluted earnings per share | 0.56 | 0.16 | 0.85 | 1.03 | 0.75 | 0.66 | 0.67 | 0.76 | 0.68 | 0.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 586.5m | NZD 598.5m | NZD 548.4m | NZD 458.2m | NZD 447.7m | NZD 384.2m | NZD 402.8m | NZD 404.6m | NZD 316.9m | NZD 300.9m |
| Cash and short-term investments | NZD 12.0m | NZD 11.5m | NZD 9.9m | NZD 11.8m | NZD 14.7m | NZD 17.0m | NZD 7.2m | NZD 10.3m | NZD 8.1m | NZD 15.4m |
| Total liabilities | NZD 279.5m | NZD 302.1m | NZD 237.6m | NZD 154.9m | NZD 185.3m | NZD 156.9m | NZD 195.0m | NZD 209.0m | NZD 136.0m | NZD 137.1m |
| Debt | NZD 189.3m | NZD 204.5m | NZD 120.9m | NZD 65.0m | NZD 87.4m | NZD 79.5m | NZD 113.7m | NZD 122.5m | NZD 70.7m | NZD 71.4m |
| Shareholders' equity | NZD 307.0m | NZD 296.4m | NZD 310.8m | NZD 303.3m | NZD 262.4m | NZD 227.3m | NZD 207.8m | NZD 195.6m | NZD 180.9m | NZD 163.8m |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 45.3m | −NZD 41.0m | −NZD 10.2m | NZD 67.3m | NZD 24.0m | NZD 64.2m | NZD 38.1m | −NZD 11.4m | NZD 15.8m | NZD 38.2m |
| Capital spending | −NZD 12.5m | −NZD 17.4m | −NZD 25.8m | −NZD 24.2m | −NZD 19.5m | −NZD 14.0m | −NZD 17.8m | −NZD 14.9m | −NZD 14.1m | −NZD 7.4m |
| Free cash flow | NZD 32.8m | −NZD 58.4m | −NZD 36.0m | NZD 43.1m | NZD 4.6m | NZD 50.2m | NZD 20.3m | −NZD 26.2m | NZD 1.8m | NZD 30.8m |
| Dividends paid | −NZD 12.3m | −NZD 20.1m | −NZD 21.6m | −NZD 19.3m | −NZD 16.9m | −NZD 10.8m | −NZD 17.7m | −NZD 16.4m | −NZD 14.4m | −NZD 12.1m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 552.4m | NZD 493.7m | NZD 507.9m | NZD 518.0m | NZD 494.9m | NZD 496.3m | NZD 500.9m | NZD 467.2m |
| Gross profit | NZD 103.5m | NZD 97.6m | NZD 95.8m | NZD 96.4m | NZD 94.6m | NZD 99.4m | NZD 95.9m | NZD 90.2m |
| Operating income | NZD 20.7m | NZD 22.8m | NZD 19.1m | NZD 22.2m | NZD 21.0m | NZD 29.8m | NZD 24.5m | NZD 25.0m |
| Net income | NZD 10.7m | NZD 11.4m | NZD 6.9m | −NZD 4.7m | NZD 9.3m | NZD 13.6m | NZD 14.3m | NZD 15.1m |
| Diluted earnings per share | 0.32 | 0.35 | 0.21 | -0.13 | 0.28 | 0.41 | 0.44 | 0.47 |
| Cash from operations | NZD 42.0m | NZD 25.0m | NZD 19.0m | NZD 7.0m | −NZD 48.0m | NZD 40.0m | −NZD 50.0m | NZD 68.0m |
| Capital spending | −NZD 3.0m | −NZD 4.0m | −NZD 8.0m | −NZD 9.0m | −NZD 8.0m | −NZD 25.0m | — | — |
| Free cash flow | NZD 39.0m | NZD 21.0m | NZD 11.0m | −NZD 2.0m | −NZD 56.0m | NZD 15.0m | — | — |
| Total assets | NZD 570.2m | NZD 586.5m | NZD 596.6m | NZD 598.5m | NZD 625.5m | NZD 548.4m | NZD 527.1m | NZD 458.2m |
| Cash and short-term investments | NZD 15.7m | NZD 12.0m | NZD 8.3m | NZD 11.5m | NZD 12.8m | NZD 9.9m | NZD 16.1m | NZD 11.8m |
| Debt | NZD 163.6m | NZD 160.8m | NZD 181.9m | NZD 202.5m | NZD 136.0m | NZD 118.8m | NZD 124.1m | NZD 62.9m |
| Shareholders' equity | NZD 311.2m | NZD 307.0m | NZD 297.6m | NZD 296.4m | NZD 303.1m | NZD 310.8m | NZD 298.5m | NZD 303.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 5.8% | 2.4% |
| Operating income | -8.0% | 6.1% | 3.2% |
| Net income | -17.9% | -3.4% | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 19.1% | 19.0% | 17.9% |
| Operating margin | 4.2% | 4.8% | 4.7% | 4.5% |
| Net margin | 1.1% | 2.1% | 2.3% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 46.6 | 9.4 | 9.3 | 14.0 | 13.1 | 13.2 | 10.1 | 11.2 | 10.7 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 19 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.548 | 0.548 | 0.892 | 0.971 | 0.79 | 0.471 | 0.079 | 0.513 |
- 1.174-for-1 split · 12 Jan 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.