C
735
-0.68%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 8.98trn
FY2018FY2025
Net income
−IDR 150.26bn
FY2018FY2025
Free cash flow
IDR 757.24bn
FY2018FY2025
Shareholders' equity
IDR 2.60trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 8.98trn | IDR 8.86trn | IDR 9.61trn | IDR 9.69trn | IDR 8.28trn | IDR 7.16trn | IDR 6.34trn | IDR 6.43trn |
| Gross profit | IDR 1.95trn | IDR 1.75trn | IDR 2.50trn | IDR 2.52trn | IDR 2.12trn | IDR 1.78trn | IDR 1.61trn | IDR 1.18trn |
| Operating income | IDR 790.09bn | IDR 416.18bn | IDR 1.13trn | IDR 495.09bn | IDR 1.12trn | IDR 1.11trn | IDR 993.39bn | IDR 198.72bn |
| Net income | −IDR 150.26bn | −IDR 716.26bn | IDR 154.81bn | −IDR 88.20bn | IDR 221.55bn | IDR 471.34bn | IDR 108.06bn | −IDR 838.49bn |
| Diluted earnings per share | -8.77 | -41.82 | 9.04 | -5.15 | 25.31 | 27.52 | 6.23 | -48.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 16.52trn | IDR 17.10trn | IDR 17.96trn | IDR 18.13trn | IDR 18.64trn | IDR 19.04trn | IDR 19.61trn | IDR 17.65trn |
| Cash and short-term investments | IDR 562.93bn | IDR 643.57bn | IDR 562.45bn | IDR 486.20bn | IDR 449.57bn | IDR 409.71bn | IDR 494.18bn | IDR 441.49bn |
| Total liabilities | IDR 13.60trn | IDR 13.95trn | IDR 13.97trn | IDR 14.29trn | IDR 14.59trn | IDR 16.30trn | IDR 16.26trn | IDR 14.30trn |
| Debt | IDR 8.90trn | IDR 8.82trn | IDR 9.56trn | IDR 10.52trn | IDR 9.96trn | IDR 9.50trn | IDR 8.01trn | IDR 8.75trn |
| Shareholders' equity | IDR 2.60trn | IDR 2.83trn | IDR 3.64trn | IDR 3.48trn | IDR 3.73trn | IDR 2.40trn | IDR 2.92trn | IDR 3.00trn |
| Shares outstanding | 17,126m | 17,126m | 17,126m | 17,126m | 8,753m | 17,126m | 17,350m | 17,126m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.12trn | IDR 2.29trn | IDR 1.27trn | −IDR 88.20bn | IDR 882.36bn | IDR 1.62trn | IDR 1.78trn | −IDR 838.49bn |
| Capital spending | −IDR 359.73bn | −IDR 374.73bn | −IDR 323.98bn | −IDR 1.12trn | −IDR 1.66trn | −IDR 288.49bn | −IDR 500.40bn | −IDR 582.58bn |
| Free cash flow | IDR 757.24bn | IDR 1.92trn | IDR 950.70bn | −IDR 1.21trn | −IDR 780.61bn | IDR 1.33trn | IDR 1.28trn | −IDR 1.42trn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.51trn | IDR 2.08trn | IDR 2.55trn | IDR 2.36trn | IDR 2.14trn | IDR 1.93trn | IDR 2.36trn | IDR 2.33trn |
| Gross profit | IDR 509.30bn | IDR 346.55bn | IDR 604.38bn | IDR 553.64bn | IDR 454.92bn | IDR 334.11bn | IDR 400.57bn | IDR 466.40bn |
| Operating income | IDR 183.36bn | IDR 88.54bn | IDR 173.83bn | IDR 300.99bn | IDR 192.46bn | −IDR 31.16bn | IDR 176.69bn | IDR 206.64bn |
| Net income | −IDR 166.78bn | −IDR 88.12bn | IDR 36.56bn | −IDR 18.59bn | IDR 121.53bn | −IDR 289.76bn | −IDR 539.56bn | IDR 251.60bn |
| Diluted earnings per share | -9.74 | -5.15 | 2.13 | -1.09 | 7.10 | -16.92 | -31.51 | 14.69 |
| Cash from operations | IDR 231.98bn | IDR 224.84bn | IDR 405.11bn | IDR 199.23bn | IDR 329.36bn | IDR 11.93bn | IDR 523.53bn | IDR 756.66bn |
| Capital spending | −IDR 117.81bn | −IDR 52.21bn | −IDR 184.00bn | −IDR 51.58bn | −IDR 108.08bn | −IDR 16.07bn | −IDR 210.98bn | −IDR 247.29bn |
| Free cash flow | IDR 114.17bn | IDR 172.63bn | IDR 221.11bn | IDR 147.65bn | IDR 221.28bn | −IDR 4.14bn | IDR 312.55bn | IDR 509.37bn |
| Total assets | IDR 16.61trn | IDR 16.34trn | IDR 16.52trn | IDR 16.89trn | IDR 16.69trn | IDR 16.96trn | IDR 17.10trn | IDR 17.22trn |
| Cash and short-term investments | IDR 509.09bn | IDR 447.86bn | IDR 562.93bn | IDR 523.29bn | IDR 419.43bn | IDR 494.69bn | IDR 643.57bn | IDR 434.93bn |
| Debt | IDR 8.94trn | IDR 8.68trn | IDR 8.90trn | IDR 8.66trn | IDR 8.89trn | IDR 9.18trn | IDR 8.82trn | IDR 8.63trn |
| Shareholders' equity | IDR 2.26trn | IDR 2.48trn | IDR 2.60trn | IDR 2.61trn | IDR 2.67trn | IDR 2.53trn | IDR 2.83trn | IDR 3.47trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.7% | 19.7% | 26.0% | 26.0% | 25.6% | 24.9% |
| Operating margin | 8.8% | 4.7% | 11.8% | 5.1% | 13.5% | 15.5% |
| Net margin | -1.7% | -8.1% | 1.6% | -0.9% | 2.7% | 6.6% |
| Return on equity | -5.8% | -25.3% | 4.3% | -2.5% | 5.9% | 19.6% |
| Return on assets | -0.9% | -4.2% | 0.9% | -0.5% | 1.2% | 2.5% |
| Free cash flow yield | 11.4% | 20.6% | 12.4% | 8.0% | 38.5% | 14.7% |
| Revenue growth | 1.3% | -7.9% | -0.8% | 17.0% | 15.6% | 13.0% |
| Earnings growth | -79.0% | -562.7% | -275.5% | -139.8% | -53.0% | 336.2% |
| Current ratio | 0.48x | 0.39x | 0.49x | 0.42x | 0.43x | 0.43x |
| Debt to equity | 3.37x | 3.07x | 2.59x | 3.00x | 2.65x | 3.90x |
| Equity ratio | 15.7% | 16.5% | 20.3% | 19.2% | 20.0% | 12.6% |
| Interest coverage | 1.30x | 0.58x | 1.42x | 0.79x | 1.64x | 1.56x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -95.6% | 48.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 4.6% | — |
| Operating income | 16.9% | -6.6% | — |
| Net income | 19.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.7% | 23.5% | 24.0% | — |
| Operating margin | 6.8% | 7.6% | 9.6% | — |
| Net margin | -4.9% | -2.2% | -0.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -97.5 | -21.0 | 118.4 | -175.7 | 43.7 |
| Price to sales | 1.6 | 1.7 | 1.9 | 1.6 | 1.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.