1,275
+0.79%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.80trn
FY2016FY2025
Net income
IDR 1.04trn
FY2016FY2025
Free cash flow
IDR 841.14bn
FY2016FY2025
Shareholders' equity
IDR 14.79trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.80trn | IDR 4.11trn | IDR 7.65trn | IDR 4.46trn | IDR 4.44trn | IDR 2.59trn | IDR 3.53trn | IDR 3.82trn | IDR 2.91trn | IDR 2.31trn |
| Gross profit | IDR 1.88trn | IDR 1.88trn | IDR 1.94trn | IDR 1.41trn | IDR 1.13trn | IDR 910.97bn | IDR 1.29trn | IDR 1.20trn | IDR 977.66bn | IDR 965.80bn |
| Operating income | IDR 1.62trn | IDR 1.72trn | IDR 1.73trn | IDR 1.25trn | IDR 987.26bn | IDR 784.71bn | IDR 1.12trn | IDR 904.43bn | IDR 705.93bn | IDR 695.37bn |
| Net income | IDR 1.04trn | IDR 1.05trn | IDR 1.02trn | IDR 914.46bn | IDR 737.59bn | IDR 448.13bn | IDR 758.67bn | IDR 755.86bn | IDR 682.64bn | IDR 490.18bn |
| Diluted earnings per share | 154.93 | 174.70 | 188.17 | 168.33 | 135.80 | 82.51 | 187.49 | 186.80 | 182.57 | 131.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 26.69trn | IDR 23.92trn | IDR 21.58trn | IDR 18.39trn | IDR 15.45trn | IDR 16.50trn | IDR 15.45trn | IDR 13.10trn | IDR 10.74trn | IDR 7.94trn |
| Cash and short-term investments | IDR 2.24trn | IDR 2.02trn | IDR 813.70bn | IDR 1.00trn | IDR 1.25trn | IDR 3.76trn | IDR 2.96trn | IDR 3.48trn | IDR 2.83trn | IDR 1.69trn |
| Total liabilities | IDR 10.16trn | IDR 9.37trn | IDR 8.56trn | IDR 6.62trn | IDR 4.86trn | IDR 6.69trn | IDR 7.54trn | IDR 6.26trn | IDR 5.15trn | IDR 3.25trn |
| Debt | IDR 6.97trn | IDR 6.64trn | IDR 5.41trn | IDR 2.87trn | IDR 1.59trn | IDR 5.15trn | IDR 6.03trn | IDR 4.97trn | IDR 3.87trn | IDR 2.33trn |
| Shareholders' equity | IDR 14.79trn | IDR 13.08trn | IDR 11.46trn | IDR 10.43trn | IDR 9.62trn | IDR 8.95trn | IDR 7.13trn | IDR 6.37trn | IDR 5.16trn | IDR 4.51trn |
| Shares outstanding | 6,696m | 6,014m | 5,436m | 5,432m | 5,431m | 5,431m | 4,046m | 4,046m | 3,739m | 3,739m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 893.43bn | IDR 863.23bn | IDR 1.34trn | IDR 914.46bn | IDR 1.35trn | IDR 328.53bn | IDR 443.26bn | IDR 650.00bn | IDR 799.42bn | IDR 971.89bn |
| Capital spending | −IDR 52.29bn | −IDR 50.45bn | −IDR 4.50trn | −IDR 3.33trn | −IDR 1.17trn | −IDR 722.46bn | −IDR 1.01trn | −IDR 1.31trn | −IDR 1.35trn | −IDR 1.21trn |
| Free cash flow | IDR 841.14bn | IDR 812.78bn | −IDR 3.16trn | −IDR 2.42trn | IDR 181.14bn | −IDR 393.93bn | −IDR 562.03bn | −IDR 660.51bn | −IDR 549.46bn | −IDR 237.19bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.91trn | IDR 1.02trn | IDR 2.40trn | IDR 1.21trn | IDR 1.11trn | IDR 1.08trn | IDR 1.38trn | IDR 1.04trn |
| Gross profit | IDR 502.21bn | IDR 502.73bn | IDR 459.94bn | IDR 485.46bn | IDR 474.35bn | IDR 459.35bn | IDR 403.55bn | IDR 531.48bn |
| Operating income | IDR 471.29bn | IDR 456.28bn | IDR 333.60bn | IDR 440.37bn | IDR 433.69bn | IDR 415.65bn | IDR 353.71bn | IDR 490.21bn |
| Net income | IDR 106.07bn | IDR 348.96bn | IDR 314.56bn | IDR 194.34bn | IDR 225.44bn | IDR 303.15bn | IDR 149.41bn | IDR 324.97bn |
| Diluted earnings per share | 15.87 | 52.23 | 46.98 | 29.02 | 33.67 | 45.27 | 24.84 | 54.04 |
| Cash from operations | IDR 508.92bn | IDR 386.93bn | IDR 430.28bn | IDR 69.73bn | IDR 209.86bn | IDR 183.55bn | IDR 74.98bn | IDR 634.00bn |
| Capital spending | −IDR 943.0m | −IDR 674.93bn | −IDR 11.71bn | −IDR 6.25bn | −IDR 321.23bn | −IDR 18.88bn | −IDR 16.36bn | −IDR 49.57bn |
| Free cash flow | IDR 507.98bn | −IDR 288.00bn | IDR 418.58bn | IDR 63.48bn | −IDR 111.36bn | IDR 164.68bn | IDR 58.62bn | IDR 584.43bn |
| Total assets | IDR 27.77trn | IDR 26.67trn | IDR 26.69trn | IDR 24.49trn | IDR 24.12trn | IDR 24.04trn | IDR 23.92trn | IDR 22.60trn |
| Cash and short-term investments | IDR 75.56bn | IDR 1.82trn | IDR 2.24trn | IDR 1.21trn | IDR 1.50trn | IDR 1.69trn | IDR 2.02trn | IDR 1.23trn |
| Debt | IDR 871.94bn | IDR 6.83trn | IDR 6.97trn | IDR 6.30trn | IDR 6.45trn | IDR 6.54trn | IDR 6.64trn | IDR 5.52trn |
| Shareholders' equity | IDR 15.24trn | IDR 15.14trn | IDR 14.79trn | IDR 13.83trn | IDR 13.63trn | IDR 13.39trn | IDR 13.08trn | IDR 12.36trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.3% | 45.7% | 25.4% | 31.5% | 25.4% | 35.2% |
| Operating margin | 27.9% | 41.8% | 22.6% | 27.9% | 22.2% | 30.3% |
| Net margin | 17.9% | 25.6% | 13.4% | 20.5% | 16.6% | 17.3% |
| Return on equity | 7.0% | 8.0% | 8.9% | 8.8% | 7.7% | 5.0% |
| Return on assets | 3.9% | 4.4% | 4.7% | 5.0% | 4.8% | 2.7% |
| Free cash flow yield | 10.2% | 11.0% | 77.9% | 56.6% | 33.6% | 14.0% |
| Revenue growth | 41.3% | -46.3% | 71.4% | 0.6% | 71.4% | -26.6% |
| Earnings growth | -1.3% | 2.7% | 11.9% | 24.0% | 64.6% | -40.9% |
| Current ratio | 0.96x | 1.08x | 0.37x | 0.47x | 0.66x | 2.27x |
| Debt to equity | 0.47x | 0.51x | 0.47x | 0.27x | 0.16x | 0.63x |
| Equity ratio | 55.4% | 54.7% | 53.1% | 56.8% | 62.3% | 54.3% |
| Interest coverage | 3.43x | 3.78x | 5.46x | 13.49x | 4.95x | 2.07x |
| Buybacks as a share of market value | -11.3% | -10.6% | -0.1% | -0.0% | 0.0% | -34.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 17.5% | 14.3% |
| Operating income | 9.1% | 15.6% | 12.5% |
| Net income | 4.3% | 18.3% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.9% | 32.2% | 31.5% | 33.2% |
| Operating margin | 33.7% | 28.6% | 27.8% | 27.8% |
| Net margin | 21.1% | 18.3% | 17.9% | 19.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 8.2 | 8.8 | 13.0 | 14.7 | 18.7 | 8.8 | 6.1 | 7.5 | 10.0 |
| Price to sales | 2.0 | 2.1 | 1.2 | 2.7 | 2.5 | 3.2 | 1.9 | 1.2 | 1.8 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jul 2014.
| FY2014 | FY2012 | FY2011 | FY2010 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.546 | 11.782 | 4.876 | 6.546 | 5.891 | 11.782 | 8.182 | 6.546 |
- 11-for-9 split · 11 Jan 2017
- 5-for-4 split · 23 Feb 2015
- 2-for-1 split · 2 Aug 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.