GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Capricorn Metals CMM.AX · AUD

Materials · ASX · 🇦🇺 Australia

Compare

14.57

+4.44%

Close of 9 Nov 2026, in AUD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in AUD, from our data supplier.

FY2026

Revenue

A$769.3m

FY2017FY2026

Net income

A$282.2m

FY2017FY2026

Free cash flow

A$264.5m

FY2017FY2026

Shareholders' equity

A$1.43bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
RevenueA$769.3mA$517.7mA$359.7mA$320.7mA$286.9mA$110,000A$122,000A$159,794A$186,222A$189,214
Operating incomeA$452.3mA$264.4mA$141.6mA$134.4mA$121.6m−A$8.5m−A$12.8m−A$3.6m−A$3.4m−A$3.1m
Net incomeA$282.2mA$150.3mA$87.1mA$4.4mA$89.5m−A$4.8m−A$17.9m−A$23.8m−A$3.1m−A$3.3m
Diluted earnings per share0.620.340.220.010.24-0.01-0.05-0.07-0.02-0.02

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assetsA$1.88bnA$1.04bnA$623.6mA$592.9mA$489.5mA$299.6mA$124.5mA$26.3mA$37.4mA$31.9m
Cash and short-term investmentsA$505.2mA$355.9mA$120.7mA$107.4mA$62.9mA$12.0mA$45.8mA$9.2mA$5.6mA$5.6m
Total liabilitiesA$447.4mA$258.5mA$314.3mA$336.4mA$242.0mA$169.1mA$17.3mA$2.5mA$1.4mA$1.8m
DebtA$20.3mA$31.8mA$84.1mA$91.8mA$110.8mA$121.1mA$253,000——A$70,139
Shareholders' equityA$1.43bnA$781.2mA$309.3mA$256.5mA$247.5mA$130.5mA$95.5mA$23.8mA$36.0mA$30.1m
Shares outstanding457m437m389m378m377m375m342m325m153m178m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operationsA$470.2mA$259.3mA$158.2mA$152.6mA$135.0m−A$18.9m−A$4.3m−A$3.5m−A$2.7m−A$1.8m
Capital spending−A$205.7m−A$97.8m−A$65.6m−A$47.3m−A$77.5m−A$120.3m−A$39.8m−A$4.8m−A$6.1m−A$14.1m
Free cash flowA$264.5mA$161.6mA$92.5mA$105.3mA$57.5m−A$139.2m−A$44.1m−A$8.3m−A$8.8m−A$15.8m
Dividends paid−A$22.8m——−A$51.5m−A$916,000−A$104.3m−A$2.2m———

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Mar 2025Dec 2024Jun 2024Dec 2023Jun 2023
RevenueA$419.3mA$327.5mA$312.4mA$136,193A$205.3mA$178.2mA$181.6mA$175.3m
Operating incomeA$252.5mA$177.2mA$181.4m−A$1.1mA$83.1mA$57.9mA$83.1mA$72.5m
Net incomeA$157.5mA$124.7mA$107.2mA$1.4mA$43.1mA$32.8mA$54.4m−A$35.8m
Diluted earnings per share0.340.290.250.000.110.080.14-0.09
Cash from operationsA$265.0mA$204.0mA$174.0m—A$84.0mA$77.0mA$80.0mA$87.0m
Capital spending−A$118.0m−A$87.0m−A$59.0m—−A$38.0m−A$40.0m−A$25.0m−A$17.0m
Free cash flowA$147.0mA$117.0mA$115.0m—A$46.0mA$37.0mA$55.0mA$70.0m
Total assetsA$1.88bnA$1.61bnA$1.04bn—A$903.3mA$623.6mA$618.7mA$592.9m
Cash and short-term investmentsA$505.2mA$441.7mA$355.9m—A$355.7mA$120.7mA$157.8mA$107.4m
DebtA$2.9mA$25.1mA$31.8m—A$80.1mA$84.1mA$87.8mA$91.8m
Shareholders' equityA$1.43bnA$1.26bnA$781.2m—A$534.8mA$309.3mA$307.6mA$256.5m

Financial ratios

Data as of 15 Oct 2026

FY2026FY2025FY2024FY2023FY2022FY2021
Operating margin58.8%43.4%39.7%4.9%40.8%-3428.2%
Net margin36.7%29.0%24.2%1.4%31.2%-4331.8%
Return on equity19.7%19.2%28.2%1.7%36.1%-3.7%
Return on assets15.0%14.5%14.0%0.7%18.3%-1.6%
Free cash flow yield10.7%5.9%4.2%3.8%4.1%2.0%
Revenue growth48.6%43.9%12.2%11.8%260761.8%-9.8%
Earnings growth87.8%72.5%1880.9%-95.1%-1977.9%-73.4%
Current ratio3.16x4.96x1.31x2.95x1.13x0.53x
Debt to equity0.00x0.01x0.19x0.23x0.29x0.59x
Equity ratio76.2%75.1%49.6%43.3%50.6%43.5%
Interest coverage256.72x36.92x21.29x2.42x18.65x-3.79x
Buybacks as a share of market value-4.5%-12.4%-2.9%-0.2%-0.8%-9.6%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue33.9%487.4%123.4%
Operating income49.9%——
Net income300.3%——

Average margins

Over each period

1 year3 years5 years10 years
Operating margin55.7%50.5%49.1%47.9%
Net margin33.6%26.6%27.0%24.7%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings23.541.828.0404.719.4-267.3-34.0-16.8-16.0-17.9
Price to sales8.612.16.85.56.0———268.1312.3

Dividends and splits

Per share, in the currency the company pays

Paid for 6 years. Last went ex-dividend on 16 Mar 2026.

FY2026
Paid in the year0.071
  • 5-to-1 reverse split · 22 Nov 2019

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.