C 
0.38
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.19bn
FY2016FY2025
Net income
THB 18.5m
FY2016FY2025
Free cash flow
THB 205.1m
FY2016FY2025
Shareholders' equity
THB 2.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.19bn | THB 1.96bn | THB 1.26bn | THB 1.25bn | THB 1.19bn | THB 1.16bn | THB 1.38bn | THB 1.95bn | THB 1.53bn | THB 2.09bn |
| Gross profit | THB 262.0m | THB 535.7m | THB 278.2m | THB 371.6m | THB 419.9m | THB 436.9m | THB 533.4m | THB 826.5m | THB 633.7m | THB 852.2m |
| Operating income | THB 526.4m | THB 18.7m | −THB 80.4m | THB 41.9m | THB 134.3m | THB 110.8m | THB 89.4m | THB 422.4m | THB 196.7m | THB 451.7m |
| Net income | THB 18.5m | −THB 213.5m | −THB 206.4m | −THB 79.2m | THB 44.2m | THB 59.6m | THB 24.1m | THB 213.8m | THB 126.6m | THB 156.2m |
| Diluted earnings per share | 0.02 | -0.19 | -0.19 | -0.07 | 0.04 | 0.05 | 0.02 | 0.19 | 0.15 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 7.00bn | THB 7.05bn | THB 7.59bn | THB 6.12bn | THB 5.58bn | THB 5.54bn | THB 5.20bn | THB 5.27bn | THB 5.96bn | THB 5.90bn |
| Cash and short-term investments | THB 116.9m | THB 189.6m | THB 486.8m | THB 391.8m | THB 292.2m | THB 34.8m | THB 62.6m | THB 220.9m | THB 92.8m | THB 60.2m |
| Total liabilities | THB 4.81bn | THB 4.92bn | THB 5.22bn | THB 3.56bn | THB 2.89bn | THB 2.90bn | THB 2.59bn | THB 2.64bn | THB 4.19bn | THB 4.27bn |
| Debt | THB 4.65bn | THB 4.56bn | THB 4.82bn | THB 3.21bn | THB 2.62bn | THB 2.54bn | THB 2.16bn | THB 2.34bn | THB 3.79bn | THB 3.76bn |
| Shareholders' equity | THB 2.20bn | THB 2.13bn | THB 2.37bn | THB 2.56bn | THB 2.68bn | THB 2.64bn | THB 2.61bn | THB 2.63bn | THB 1.76bn | THB 1.63bn |
| Shares outstanding | 1,102m | 1,102m | 1,102m | 1,102m | 1,107m | 1,107m | 1,102m | 1,101m | 833m | 1,102m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 212.8m | THB 63.1m | −THB 1.28bn | −THB 297.2m | THB 215.4m | −THB 188.9m | THB 139.5m | THB 1.02bn | THB 95.0m | −THB 40.5m |
| Capital spending | −THB 7.8m | −THB 49.0m | −THB 90.7m | −THB 100.0m | −THB 16.2m | −THB 31.1m | −THB 36.5m | −THB 96.4m | −THB 16.2m | −THB 14.5m |
| Free cash flow | THB 205.1m | THB 14.2m | −THB 1.37bn | −THB 397.2m | THB 199.3m | −THB 220.0m | THB 103.0m | THB 918.9m | THB 78.8m | −THB 55.1m |
| Dividends paid | — | −THB 1.2m | −THB 4.4m | −THB 41.1m | −THB 3.2m | −THB 25.0m | −THB 40.0m | −THB 69.9m | −THB 69.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 377.4m | THB 345.7m | THB 378.4m | THB 235.7m | THB 279.1m | THB 297.1m | THB 576.5m | THB 521.7m |
| Gross profit | THB 108.0m | THB 92.0m | THB 99.4m | THB 35.4m | THB 53.7m | THB 73.4m | THB 173.0m | THB 155.4m |
| Operating income | THB 2.9m | THB 18.9m | −THB 71.3m | −THB 30.9m | −THB 16.7m | −THB 27.1m | THB 35.2m | THB 44.1m |
| Net income | −THB 68.9m | −THB 57.2m | THB 349.5m | −THB 117.6m | −THB 104.8m | −THB 108.6m | −THB 25.6m | −THB 48.2m |
| Diluted earnings per share | -0.06 | -0.05 | 0.32 | -0.11 | -0.10 | -0.10 | -0.02 | -0.04 |
| Cash from operations | THB 162.0m | THB 108.0m | THB 150.0m | THB 21.0m | THB 32.0m | THB 7.0m | THB 211.0m | THB 122.0m |
| Capital spending | −THB 12.0m | −THB 3.0m | — | −THB 4.0m | −THB 3.0m | −THB 1.0m | — | −THB 12.0m |
| Free cash flow | THB 150.0m | THB 105.0m | — | THB 17.0m | THB 29.0m | THB 6.0m | — | THB 110.0m |
| Total assets | THB 6.64bn | THB 6.78bn | THB 7.00bn | THB 6.58bn | THB 6.66bn | THB 6.81bn | THB 7.05bn | THB 7.40bn |
| Cash and short-term investments | — | THB 55.9m | THB 116.9m | THB 120.8m | THB 63.8m | THB 92.9m | THB 189.6m | THB 302.7m |
| Debt | THB 3.05bn | THB 3.86bn | THB 4.01bn | THB 4.15bn | THB 4.10bn | THB 4.15bn | THB 4.24bn | THB 4.56bn |
| Shareholders' equity | THB 2.07bn | THB 2.14bn | THB 2.20bn | THB 1.80bn | THB 1.91bn | THB 2.02bn | THB 2.13bn | THB 2.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 0.4% | -1.7% |
| Operating income | 132.5% | 36.6% | 8.7% |
| Net income | — | -20.9% | -8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 25.6% | 28.8% | 34.7% |
| Operating margin | 17.3% | 8.9% | 9.4% | 13.1% |
| Net margin | -6.2% | -8.5% | -4.7% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.3 | -5.4 | -6.6 | -18.9 | 36.5 | 14.1 | 35.1 | 7.4 |
| Price to sales | 0.5 | 0.6 | 1.1 | 1.2 | 1.4 | 0.7 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.004 | 0.004 | 0.037 | 0.003 | 0.023 | 0.036 | 0.064 |
- 31-for-30 split · 11 Mar 2024
- 1.037-for-1 split · 10 Mar 2023
- 1.029-for-1 split · 12 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.