C 
1.47
+0.68%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.06bn
FY2016FY2025
Net income
THB 19.8m
FY2016FY2025
Free cash flow
−THB 109.8m
FY2016FY2025
Shareholders' equity
THB 1.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.06bn | THB 1.18bn | THB 1.25bn | THB 1.34bn | THB 1.06bn | THB 1.10bn | THB 1.16bn | THB 1.27bn | THB 1.36bn | THB 1.47bn |
| Gross profit | THB 150.6m | THB 245.2m | THB 233.6m | THB 247.5m | THB 107.5m | THB 147.5m | THB 141.5m | THB 246.6m | THB 323.3m | THB 403.3m |
| Operating income | −THB 8.8m | THB 92.3m | THB 104.3m | THB 24.2m | −THB 84.1m | THB 26.1m | THB 2.1m | THB 84.0m | THB 148.5m | THB 222.1m |
| Net income | THB 19.8m | THB 53.8m | THB 98.3m | −THB 55.6m | −THB 80.9m | THB 1.1m | THB 34.8m | THB 97.5m | THB 160.4m | THB 196.4m |
| Diluted earnings per share | 0.05 | 0.14 | 0.26 | -0.15 | -0.23 | 0.00 | 0.09 | 0.26 | 0.42 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.49bn | THB 1.50bn | THB 1.53bn | THB 1.63bn | THB 1.66bn | THB 1.52bn | THB 1.55bn | THB 1.56bn | THB 1.58bn | THB 1.62bn |
| Cash and short-term investments | THB 257.7m | THB 410.9m | THB 341.0m | THB 284.0m | THB 237.8m | THB 389.1m | THB 371.5m | THB 312.5m | THB 556.9m | THB 755.8m |
| Total liabilities | THB 138.5m | THB 130.7m | THB 155.7m | THB 356.0m | THB 346.0m | THB 146.6m | THB 139.4m | THB 134.3m | THB 131.9m | THB 148.4m |
| Debt | THB 1.4m | THB 1.6m | THB 24.1m | THB 210.9m | THB 197.6m | THB 1.9m | THB 3.5m | THB 2.6m | THB 3.5m | — |
| Shareholders' equity | THB 1.35bn | THB 1.37bn | THB 1.36bn | THB 1.27bn | THB 1.29bn | THB 1.37bn | THB 1.41bn | THB 1.42bn | THB 1.44bn | THB 1.47bn |
| Shares outstanding | 381m | 381m | 381m | 381m | 348m | 397m | 381m | 381m | 381m | 381m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 73.8m | THB 185.1m | THB 252.3m | THB 59.7m | −THB 59.7m | THB 122.9m | THB 206.7m | −THB 66.1m | THB 80.8m | THB 339.0m |
| Capital spending | −THB 35.9m | −THB 83.5m | −THB 58.7m | −THB 28.0m | −THB 62.6m | −THB 83.8m | −THB 95.3m | −THB 68.3m | −THB 62.4m | −THB 73.5m |
| Free cash flow | −THB 109.8m | THB 101.6m | THB 193.6m | THB 31.7m | −THB 122.4m | THB 39.2m | THB 111.4m | −THB 134.4m | THB 18.4m | THB 265.5m |
| Dividends paid | −THB 38.1m | −THB 34.3m | — | −THB 18,900 | −THB 108 | −THB 22.9m | −THB 41.9m | −THB 114.3m | −THB 186.4m | −THB 76.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 310.8m | THB 235.7m | THB 238.1m | THB 269.9m | THB 289.9m | THB 259.7m | THB 209.6m | THB 311.4m |
| Gross profit | THB 28.0m | THB 3.5m | THB 18.9m | THB 45.4m | THB 45.0m | THB 41.3m | THB 22.4m | THB 64.0m |
| Operating income | −THB 18.7m | −THB 32.4m | −THB 47.2m | THB 18.4m | THB 8.4m | THB 11.7m | −THB 2.9m | THB 24.3m |
| Net income | −THB 24.0m | −THB 24.0m | −THB 15.1m | THB 13.7m | THB 8.6m | THB 12.7m | −THB 1.7m | −THB 8.5m |
| Diluted earnings per share | -0.06 | -0.06 | -0.04 | 0.04 | 0.02 | 0.03 | -0.00 | -0.02 |
| Cash from operations | −THB 16.0m | −THB 128.0m | THB 27.0m | −THB 43.0m | THB 47.0m | −THB 104.0m | THB 60.0m | THB 27.0m |
| Capital spending | −THB 6.0m | −THB 17.0m | −THB 3.0m | −THB 9.0m | −THB 12.0m | −THB 10.0m | −THB 17.0m | −THB 19.0m |
| Free cash flow | −THB 22.0m | −THB 145.0m | THB 24.0m | −THB 52.0m | THB 35.0m | −THB 114.0m | THB 43.0m | THB 8.0m |
| Total assets | THB 1.45bn | THB 1.47bn | THB 1.49bn | THB 1.49bn | THB 1.50bn | THB 1.51bn | THB 1.50bn | THB 1.53bn |
| Cash and short-term investments | — | THB 112.6m | THB 257.7m | THB 241.2m | THB 294.2m | THB 296.5m | THB 410.9m | THB 367.0m |
| Debt | — | THB 25,920 | THB 2.7m | THB 2.8m | THB 3.0m | THB 3.1m | THB 650,988 | THB 636,936 |
| Shareholders' equity | THB 1.27bn | THB 1.31bn | THB 1.35bn | THB 1.36bn | THB 1.36bn | THB 1.38bn | THB 1.37bn | THB 1.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -0.7% | -2.9% |
| Net income | — | 76.8% | -16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 18.2% | 16.2% | 19.0% |
| Operating margin | 3.7% | 4.4% | 2.2% | 5.8% |
| Net margin | 3.3% | 2.4% | 0.5% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.7 | 13.9 | 8.4 | -17.7 | -12.2 | — | 30.0 | 15.4 | 13.3 | 8.5 |
| Price to sales | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 1.0 | 0.9 | 1.2 | 1.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Apr 2025.
| FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.09 | 0.06 | 0.11 | 0.30 | 0.49 | 0.20 | 0.10 |
- 11-for-10 split · 11 May 2009
- 11-for-10 split · 26 Apr 2007
- 10-for-1 split · 31 May 2005
- 3-for-2 split · 1 Apr 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.