E 
1.19
+0.85%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$13.3m
FY2016FY2025
Net income
$157,000
FY2016FY2025
Free cash flow
−$1.1m
FY2016FY2025
Shareholders' equity
$15.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.3m | $15.4m | $17.9m | $14.9m | $21.4m | $13.4m | $17.4m | $20.1m | $17.4m | $22.5m |
| Gross profit | $3.7m | $4.5m | $3.9m | $4.6m | $5.7m | $3.7m | $4.4m | $3.7m | $4.4m | $5.0m |
| Research and development | — | $3.6m | $4.3m | $3.0m | $61,000 | $497,000 | $35,000 | $184,000 | $163,000 | $475,000 |
| Operating income | −$233,000 | $386,000 | −$249,000 | $670,000 | $1.2m | −$1.5m | −$436,000 | −$1.1m | −$574,000 | −$670,000 |
| Net income | $157,000 | $734,000 | $1.8m | $369,000 | $989,000 | $769,000 | −$146,000 | $88,000 | $473,000 | $231,000 |
| Diluted earnings per share | 0.02 | 0.10 | 0.24 | 0.05 | 0.13 | 0.15 | -0.03 | 0.02 | 0.10 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $21.3m | $20.7m | $22.1m | $19.4m | $21.3m | $20.1m | $22.2m | $23.1m | $23.7m | $23.1m |
| Cash and short-term investments | $5.2m | $5.8m | $5.5m | $5.6m | $5.3m | $3.5m | $6.0m | $5.3m | $3.4m | $3.8m |
| Total liabilities | $4.8m | $4.0m | $5.6m | $4.6m | $6.4m | $5.6m | $6.9m | $7.5m | $6.6m | $6.5m |
| Debt | $329,000 | $92,000 | $368,000 | $422,000 | $592,000 | $573,000 | $951,000 | $24,000 | $97,000 | $720,000 |
| Shareholders' equity | $15.6m | $15.7m | $15.6m | $13.8m | $13.9m | $13.9m | $14.5m | $14.6m | $16.0m | $15.4m |
| Shares outstanding | 7m | 8m | 8m | 8m | 8m | 5m | 6m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.1m | $781,000 | −$80,000 | $461,000 | $2.2m | −$2.0m | −$266,000 | −$1.3m | $652,000 | $153,000 |
| Capital spending | −$7,000 | −$5,000 | −$5,000 | −$7,000 | −$4,000 | −$11,000 | −$21,000 | −$85,000 | −$18,000 | −$60,000 |
| Free cash flow | −$1.1m | $776,000 | −$85,000 | $454,000 | $2.2m | −$2.0m | −$287,000 | −$1.4m | $634,000 | $93,000 |
| Dividends paid | — | −$617,000 | −$14,000 | −$464,000 | −$1.0m | −$1.3m | −$1.3m | −$1.4m | −$149 | −$0 |
Latest quarters
By quarter end
| Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.4m | $5.9m | $8.1m | $8.1m | $7.3m | $10.0m | $10.0m | $5.0m |
| Gross profit | $2.0m | $1.7m | $2.7m | $2.7m | $1.8m | $2.4m | $2.4m | $1.2m |
| Operating income | $135,000 | −$368,000 | $764,000 | $760,000 | −$378,000 | $469,000 | $473,000 | $236,500 |
| Net income | $284,000 | −$127,000 | $690,000 | $690,000 | $44,000 | $2.1m | $2.1m | $1.0m |
| Diluted earnings per share | 0.04 | -0.02 | 0.09 | 0.09 | 0.01 | 0.27 | 0.27 | 0.13 |
| Total assets | $21.3m | $19.8m | $20.7m | $20.7m | $19.5m | $22.1m | $22.1m | $22.1m |
| Cash and short-term investments | $5.2m | $4.5m | $5.8m | — | $4.5m | $5.5m | — | $5.5m |
| Debt | $169,000 | $127,000 | $83,000 | — | $95,000 | $324,000 | — | $324,000 |
| Shareholders' equity | $15.6m | $15.5m | $15.7m | $15.7m | $15.1m | $15.6m | $15.6m | $15.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | -0.1% | -3.2% |
| Operating income | — | -31.5% | -19.2% |
| Net income | -24.8% | -27.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 27.0% | 27.0% | 24.8% |
| Operating margin | 0.5% | 0.9% | 0.3% | -2.3% |
| Net margin | 3.1% | 5.0% | 5.0% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.9 | 14.6 | 6.9 | 29.9 | 16.6 | 8.6 | -35.4 | 40.1 | 8.7 | 19.0 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -20% | -15% | 23% | -28% | 49% | 37% | 34% | -24% | -4% | 28% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jun 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.06 | 0.133 | 0.168 | 0.187 |
- 3-for-2 split · 24 Jan 2022
- 1.6667-for-1 split · 3 Mar 2021
- 3-for-2 split · 9 Oct 2019
- 5.5-to-1 reverse split · 17 Jan 2012
- 3-for-2 split · 3 Aug 2004
- 14-for-10 split · 15 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.