C 
4.60
-8.18%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−$26.1m
FY2016FY2025
Free cash flow
−$7.5m
FY2016FY2025
Shareholders' equity
−$714,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $11.4m | $18.7m | $25.2m | $29.0m | $29.1m | $25.0m | $28.2m | $41.8m | $48.6m |
| Gross profit | −$328,000 | $2.6m | $6.4m | $9.5m | $11.9m | $12.6m | $11.2m | $13.4m | $24.0m | $29.5m |
| Research and development | — | $3.3m | $3.7m | $4.4m | $5.8m | $5.5m | $5.8m | $7.8m | $9.3m | $8.6m |
| Operating income | −$4.5m | −$9.2m | −$6.8m | $27.9m | −$7.5m | −$5.5m | −$8.6m | −$10.3m | −$3.5m | $3.6m |
| Net income | −$26.1m | −$9.0m | −$560,000 | $20.6m | −$7.7m | $505,000 | −$8.4m | −$16.7m | −$14.2m | $2.4m |
| Diluted earnings per share | -1.90 | -0.37 | -0.02 | 0.82 | -0.34 | 0.03 | -0.51 | -1.54 | -1.69 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.3m | $26.5m | $50.7m | $83.8m | $66.2m | $62.3m | $55.1m | $58.9m | $67.9m | $88.1m |
| Cash and short-term investments | $220,000 | $1.4m | $21.3m | $984,000 | $2.9m | $4.9m | $7.1m | $12.2m | $8.3m | $17.1m |
| Total liabilities | $3.0m | $5.2m | $6.0m | $9.6m | $14.7m | $12.5m | $10.6m | $6.7m | $11.3m | $10.7m |
| Debt | $513,000 | $771,000 | $1.0m | $4.9m | $6.7m | $6.0m | $4.8m | — | — | $1.6m |
| Shareholders' equity | −$714,000 | $21.3m | $44.7m | $74.1m | $51.5m | $49.8m | $44.5m | $52.1m | $56.6m | $77.4m |
| Shares outstanding | 14m | 24m | 24m | 25m | 22m | 19m | 17m | 11m | 8m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$7.5m | −$6.1m | $54.6m | −$4.2m | −$4.4m | −$982,000 | −$4.7m | −$6.6m | −$9.3m | $7.8m |
| Capital spending | — | −$196,000 | −$375,000 | −$51,000 | −$221,000 | −$284,000 | −$205,000 | −$336,000 | −$638,000 | −$730,000 |
| Free cash flow | −$7.5m | −$6.3m | $54.3m | −$4.2m | −$4.6m | −$1.3m | −$4.9m | −$7.0m | −$9.9m | $7.1m |
| Dividends paid | — | −$14.5m | −$29.0m | — | — | — | — | −$583,000 | −$2.2m | −$1.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | −$4.2m | — | $1.9m | $2.3m | $3.0m | $2.5m |
| Gross profit | −$70,000 | −$243,000 | −$248,000 | −$27,000 | −$231,000 | $121,000 | $886,000 | $612,000 |
| Operating income | −$919,000 | −$850,000 | −$1.3m | −$850,000 | −$4.6m | −$2.8m | −$2.1m | −$2.2m |
| Net income | −$914,000 | −$487,000 | −$4.9m | −$13.7m | −$4.6m | −$2.8m | −$2.2m | −$2.1m |
| Diluted earnings per share | -0.34 | -0.18 | -0.36 | -1.00 | -0.33 | -0.21 | -0.09 | -0.09 |
| Cash from operations | −$1.0m | −$1.0m | −$2.0m | — | −$1.0m | −$1.0m | −$1.0m | −$1.0m |
| Total assets | $990,000 | $2.0m | $2.3m | $9.5m | $24.0m | $24.7m | $26.5m | $28.4m |
| Cash and short-term investments | $75,000 | $756,000 | $220,000 | $101,000 | $1.1m | $961,000 | $1.4m | $2.8m |
| Debt | $500,000 | $168,000 | $223,000 | $218,000 | $3.0m | — | $257,000 | — |
| Shareholders' equity | −$381,000 | $532,000 | −$714,000 | $3.5m | $14.9m | $19.5m | $21.3m | $23.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | — | -3.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -17.7 | -392.0 | 7.7 | -15.7 | 352.6 | -13.7 | -3.4 | -22.1 | 176.6 |
| Price to sales | — | 13.9 | 11.7 | 6.3 | 4.2 | 6.1 | 4.6 | 2.0 | 7.5 | 8.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -35% | -34% | 13% | 15% | -42% | 23% | 55% | -86% | -23% | -17% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Apr 2024.
| FY2024 | FY2023 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 7.50 | 0.16 | 1.05 | 3.90 | 3.00 | 2.325 | 1.50 |
- 15-to-1 reverse split · 10 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.