C 
19.55
-2.25%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€14.1m
FY2016FY2025
Net income
−€971,806
FY2016FY2025
Free cash flow
€225,670
FY2016FY2025
Shareholders' equity
€15.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €14.1m | €17.5m | €19.5m | €14.1m | €6.0m | €10.6m | €13.8m | €10.5m | €5.3m | €5.0m |
| Operating income | €5.6m | €4.1m | €5.1m | −€3.1m | −€3.4m | €648,139 | €2.0m | €1.6m | €615,997 | €215,268 |
| Net income | −€971,806 | €3.0m | €795,242 | €1.0m | −€4.6m | −€1.2m | €974,473 | €812,701 | €96,242 | €114,088 |
| Diluted earnings per share | -0.05 | 0.21 | 0.06 | 0.09 | -0.46 | -0.12 | 0.05 | 0.05 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €99.1m | €67.7m | €39.5m | €26.6m | €17.9m | €19.1m | €12.7m | €10.2m | €5.1m | €5.1m |
| Cash and short-term investments | €8.1m | €1.4m | €4.2m | €6.8m | €909,895 | €1.2m | €816,873 | €2.2m | €546,622 | €546,980 |
| Total liabilities | €83.2m | €57.6m | €33.5m | €23.0m | €19.6m | €16.0m | €8.7m | €7.3m | €3.2m | €2.8m |
| Debt | €10.4m | €13.9m | €10.2m | €12.7m | €12.9m | €11.7m | €4.0m | €4.3m | €1.3m | €1.3m |
| Shareholders' equity | €15.8m | €10.1m | €6.2m | €3.7m | −€1.9m | €2.3m | €3.7m | €2.6m | €1.8m | €2.2m |
| Shares outstanding | 18m | 15m | 14m | 12m | 10m | 10m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €961,128 | −€2.2m | −€154,793 | −€3.2m | −€684,195 | −€1.2m | −€1.1m | €1.5m | €575,383 | −€1.4m |
| Capital spending | −€735,458 | −€2.3m | −€2.1m | −€2.6m | −€1.4m | −€3.6m | −€1.6m | −€2.2m | −€570,231 | −€618,288 |
| Free cash flow | €225,670 | −€4.5m | −€2.2m | −€5.7m | −€2.1m | −€4.8m | −€2.8m | −€684,504 | €5,152 | −€2.1m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €8.0m | €6.2m | €9.4m | €4.7m | €8.7m | €4.4m | €11.9m | €5.9m |
| Operating income | €3.3m | €2.3m | €1.3m | €658,946 | €2.8m | €1.4m | €2.6m | €1.3m |
| Net income | −€16,898 | −€954,908 | €1.0m | €508,972 | €2.0m | €983,933 | −€906,350 | −€453,175 |
| Diluted earnings per share | -0.00 | -0.05 | 0.07 | 0.04 | 0.14 | 0.07 | -0.07 | -0.03 |
| Cash from operations | €1.0m | — | −€2.0m | −€1.0m | — | — | — | — |
| Capital spending | — | — | −€1.0m | — | −€1.0m | — | — | — |
| Free cash flow | — | — | −€3.0m | — | — | — | — | — |
| Total assets | €99.1m | €82.0m | €67.7m | €67.7m | €54.1m | €54.1m | €39.5m | €39.5m |
| Cash and short-term investments | €8.1m | €1.8m | €1.4m | €2.2m | €2.3m | €2.3m | €4.2m | €4.2m |
| Debt | €9.7m | €5.8m | €13.9m | €3.4m | €8.5m | €2.9m | €10.6m | €5.0m |
| Shareholders' equity | €15.8m | €7.5m | €10.1m | €10.1m | €9.1m | €9.1m | €6.2m | €6.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 6.0% | 11.6% |
| Operating income | — | 54.1% | 22.2% |
| Net income | — | -3.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 30.7% | 18.1% | 11.0% | 11.8% |
| Net margin | 6.4% | 5.9% | -2.4% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -108.8 | 23.2 | 73.2 | 27.9 | -3.0 | -11.2 | 27.8 | 27.3 | 209.9 |
| Price to sales | 7.5 | 4.0 | 3.0 | 2.0 | 2.3 | 1.3 | 2.0 | 2.1 | 3.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.