C 
0.86
-5.49%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$172.2m
FY2017FY2026
Net income
−$13.2m
FY2017FY2026
Free cash flow
−$982,580
FY2017FY2026
Shareholders' equity
$44.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $172.2m | $164.5m | $142.8m | $150.4m | $152.0m | $126.1m | $89.4m | $64.9m | $48.9m | $31.4m |
| Gross profit | $28.5m | $34.4m | $32.9m | $34.5m | $41.0m | $40.2m | $31.1m | $23.8m | $17.7m | $12.7m |
| Research and development | $6.7m | $5.8m | $7.2m | $8.3m | $8.0m | $13.3m | $10.4m | $8.0m | $7.8m | $4.2m |
| Operating income | −$10.8m | −$6.5m | −$2.5m | $76,391 | $7.4m | $8.4m | $3.2m | −$3.1m | $1.7m | $1.6m |
| Net income | −$13.2m | −$7.0m | −$2.3m | $192,529 | $4.5m | $6.8m | $2.9m | −$3.3m | $2.4m | $2.0m |
| Diluted earnings per share | -0.44 | -0.24 | -0.09 | 0.01 | 0.19 | 0.33 | 0.18 | -0.23 | 0.18 | 0.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $106.3m | $118.1m | $110.0m | $95.3m | $101.9m | $82.7m | $45.4m | $32.7m | $30.9m | $13.5m |
| Cash and short-term investments | $26.4m | $29.1m | $31.2m | $22.2m | $18.4m | $28.9m | $13.3m | $8.4m | $9.7m | $4.8m |
| Total liabilities | $59.1m | $60.5m | $46.1m | $29.8m | $34.1m | $25.0m | $16.7m | $11.3m | $12.8m | $8.2m |
| Debt | $32.7m | $33.9m | $26.2m | $11.4m | $14.5m | $7.5m | $2.2m | $2.2m | $2.6m | $110,631 |
| Shareholders' equity | $44.8m | $55.5m | $62.5m | $64.6m | $66.6m | $56.7m | $27.3m | $20.8m | $17.5m | $5.3m |
| Shares outstanding | 30m | 30m | 27m | 25m | 24m | 20m | 16m | 14m | 14m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$380,562 | −$2.5m | $8.9m | $9.7m | $3.2m | −$2.6m | $5.9m | $401,107 | −$4.8m | $624,344 |
| Capital spending | −$602,018 | −$1.3m | −$2.1m | −$519,282 | −$20.8m | −$1.1m | −$167,704 | −$499,557 | −$231,229 | −$62,514 |
| Free cash flow | −$982,580 | −$3.8m | $6.8m | $9.2m | −$17.5m | −$3.7m | $5.8m | −$98,450 | −$5.0m | $561,830 |
| Dividends paid | — | −$3.6m | −$2.6m | −$1.2m | −$1.2m | −$34,137 | −$1.2m | — | −$612,988 | −$736,436 |
Latest quarters
By quarter end
| Sept 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $87.1m | $85.1m | $81.7m | $81.7m | $82.8m | $71.0m | $71.0m | $71.8m |
| Gross profit | $11.1m | $19.5m | $17.2m | $17.2m | $19.2m | $17.2m | $17.2m | $15.8m |
| Operating income | −$11.2m | $475,803 | −$5.8m | −$5.4m | $159,070 | −$1.6m | −$1.6m | −$916,014 |
| Net income | −$13.3m | $83,018 | −$6.7m | −$6.7m | −$389,913 | −$842,430 | −$842,400 | −$1.5m |
| Diluted earnings per share | -0.44 | 0.00 | -0.23 | -0.24 | -0.01 | -0.03 | -0.03 | -0.06 |
| Cash from operations | — | — | −$2.0m | — | — | −$4.0m | — | $13.0m |
| Capital spending | — | — | −$1.0m | — | — | −$4.0m | — | −$13.0m |
| Free cash flow | — | — | −$3.0m | — | — | −$8.0m | — | $0 |
| Total assets | $106.3m | $116.4m | $118.1m | $118.1m | $119.4m | $110.0m | $110.0m | $105.9m |
| Cash and short-term investments | $26.4m | $29.3m | $29.1m | $29.1m | $37.3m | $31.2m | — | $35.1m |
| Debt | $31.9m | $28.3m | $32.6m | $30.2m | $29.8m | $24.6m | — | $16.9m |
| Shareholders' equity | $44.8m | $57.9m | $55.5m | $55.5m | $60.7m | $62.5m | $62.5m | $64.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 6.4% | 19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 20.7% | 23.3% | 26.3% |
| Operating margin | -5.1% | -3.1% | -0.4% | 0.0% |
| Net margin | -6.0% | -3.6% | -1.2% | -0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -3.4 | -13.5 | 134.0 | 5.9 | 5.9 | 16.7 | -21.7 | 13.7 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 1.1 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | -23% | -2% | -3% | -45% | -31% | -21% | -17% | -14% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Nov 2024.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.13 | 0.10 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.