C
3.86
-1.03%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€351.5m
FY2016FY2025
Net income
€4.7m
FY2016FY2025
Free cash flow
€24.0m
FY2016FY2025
Shareholders' equity
€73.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €351.5m | €349.7m | €333.9m | €309.0m | €283.4m | €180.6m | €177.7m | €182.5m | €185.9m | €119.2m |
| Operating income | €9.7m | €9.7m | €8.8m | €2.9m | €5.1m | €7.4m | −€5.2m | €848,716 | €661,174 | €12.5m |
| Net income | €4.7m | €4.4m | €3.0m | €154,306 | €2.3m | €4.1m | −€6.5m | €398,326 | −€261,410 | €12.0m |
| Diluted earnings per share | 0.33 | 0.32 | 0.21 | 0.01 | 0.16 | 0.30 | -0.47 | 0.03 | -0.02 | 0.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €259.8m | €258.0m | €251.5m | €250.6m | €284.3m | €233.9m | €210.8m | €210.3m | €211.3m | €190.2m |
| Cash and short-term investments | €64.2m | €42.6m | €36.0m | €29.6m | €57.4m | €46.8m | €19.0m | €13.0m | €25.5m | €9.5m |
| Total liabilities | €186.1m | €189.2m | €184.8m | €186.9m | €221.1m | €172.8m | €153.7m | €146.6m | €148.2m | €126.7m |
| Debt | €84.8m | €83.2m | €80.5m | €88.3m | €10.5m | €110.8m | €96.2m | €86.8m | €87.9m | €69.8m |
| Shareholders' equity | €73.7m | €68.9m | €66.6m | €63.7m | €63.1m | €61.1m | €57.1m | €63.7m | €63.1m | €63.5m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €27.3m | €15.9m | €37.2m | €10.1m | €30.3m | €25.0m | €10.0m | €4.9m | €7.4m | €1.5m |
| Capital spending | −€3.4m | −€3.3m | −€2.2m | −€3.0m | −€7.1m | −€9.5m | −€12.2m | −€16.4m | −€9.9m | −€4.2m |
| Free cash flow | €24.0m | €12.6m | €35.0m | €7.1m | €23.2m | €15.5m | −€2.2m | −€11.4m | −€2.5m | −€2.6m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −€600,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €79.0m | €77.1m | €90.4m | €89.3m | €93.7m | €78.0m | €95.6m | €88.4m |
| Operating income | €4.1m | €3.2m | −€7.3m | €6.8m | €3.0m | €3.9m | −€6.5m | €5.9m |
| Net income | €2.3m | €1.7m | −€4.1m | €4.1m | €2.4m | €2.2m | −€3.9m | €3.5m |
| Diluted earnings per share | 0.18 | 0.13 | -0.29 | 0.29 | 0.17 | 0.16 | -0.28 | 0.25 |
| Cash from operations | €2.0m | — | €2.0m | €21.0m | — | €5.0m | €8.0m | €2.0m |
| Capital spending | −€1.0m | — | — | −€1.0m | — | — | — | — |
| Free cash flow | €1.0m | — | — | €20.0m | — | — | — | — |
| Total assets | €251.5m | €264.2m | €259.8m | €274.8m | €257.8m | €267.9m | €258.0m | €287.7m |
| Cash and short-term investments | — | €70.7m | €64.2m | €70.8m | €41.9m | €49.8m | €42.6m | €63.0m |
| Debt | — | €64.4m | €62.5m | €64.9m | €52.4m | €10.5m | €10.0m | €10.0m |
| Shareholders' equity | €77.7m | €75.4m | €73.7m | €77.6m | €73.5m | €71.1m | €68.9m | €75.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 14.2% | 13.6% |
| Operating income | 49.0% | 5.3% | 19.0% |
| Net income | 211.2% | 2.4% | 24.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.8% | 2.3% | 2.4% | 2.1% |
| Net margin | 1.3% | 0.9% | 1.0% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 8.7 | 14.6 | 266.7 | 21.1 | 8.5 | -5.2 | 96.0 | -185.4 | 3.7 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2016.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.06 | 0.06 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.