C 
6.00
-0.99%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 291.2m
FY2016FY2025
Net income
SEK 5.5m
FY2016FY2025
Free cash flow
SEK 13.7m
FY2016FY2025
Shareholders' equity
SEK 118.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 291.2m | SEK 262.1m | SEK 278.9m | SEK 299.2m | SEK 301.5m | SEK 359.1m | SEK 246.9m | SEK 268.2m | SEK 299.6m | SEK 233.9m |
| Gross profit | SEK 112.0m | SEK 97.6m | SEK 100.6m | SEK 99.5m | SEK 122.9m | SEK 149.9m | SEK 104.4m | SEK 110.3m | SEK 138.5m | SEK 104.3m |
| Research and development | — | — | SEK 5,000 | SEK 31,000 | — | — | SEK 295,000 | SEK 297,000 | SEK 229,000 | — |
| Operating income | SEK 8.8m | SEK 9.2m | SEK 16.4m | SEK 7.4m | SEK 23.4m | SEK 52.3m | SEK 1.3m | −SEK 35.4m | SEK 555,000 | −SEK 38.4m |
| Net income | SEK 5.5m | SEK 6.2m | SEK 10.0m | SEK 3.8m | SEK 17.0m | SEK 38.1m | SEK 2.0m | −SEK 32.6m | −SEK 8.1m | −SEK 35.7m |
| Diluted earnings per share | 0.40 | 0.45 | 0.72 | 0.27 | 1.58 | 2.87 | 0.15 | -2.46 | -1.25 | -5.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 214.2m | SEK 181.3m | SEK 187.8m | SEK 212.3m | SEK 217.6m | SEK 228.1m | SEK 150.6m | SEK 174.3m | SEK 196.2m | SEK 215.9m |
| Cash and short-term investments | — | — | SEK 1.1m | −SEK 42.5m | SEK 1.1m | −SEK 66.6m | SEK 3.3m | SEK 2,000 | SEK 220,000 | SEK 36,000 |
| Total liabilities | SEK 95.5m | SEK 68.1m | SEK 76.4m | SEK 110.9m | SEK 124.6m | SEK 152.2m | SEK 121.8m | SEK 143.6m | SEK 170.0m | SEK 182.5m |
| Debt | SEK 47.1m | SEK 22.5m | SEK 29.7m | SEK 53.0m | SEK 65.1m | SEK 88.3m | SEK 74.5m | SEK 73.5m | SEK 86.4m | SEK 84.9m |
| Shareholders' equity | SEK 118.7m | SEK 113.2m | SEK 111.4m | SEK 101.4m | SEK 93.0m | SEK 76.0m | SEK 28.8m | SEK 30.7m | SEK 26.2m | SEK 33.4m |
| Shares outstanding | 14m | 14m | 14m | 14m | 11m | 13m | 13m | 13m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 14.0m | SEK 9.8m | SEK 27.2m | SEK 9.1m | SEK 28.2m | SEK 68.6m | −SEK 3.3m | −SEK 5.6m | SEK 14.8m | −SEK 7.8m |
| Capital spending | −SEK 337,000 | −SEK 4.0m | −SEK 286,000 | −SEK 491,000 | −SEK 1.1m | −SEK 4.4m | −SEK 104,000 | −SEK 1.2m | −SEK 1.1m | −SEK 293,000 |
| Free cash flow | SEK 13.7m | SEK 5.8m | SEK 26.9m | SEK 8.6m | SEK 27.1m | SEK 64.2m | −SEK 3.4m | −SEK 6.7m | SEK 13.7m | −SEK 8.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 79.6m | SEK 79.1m | SEK 77.8m | SEK 65.3m | SEK 73.0m | SEK 75.1m | SEK 70.2m | SEK 57.7m |
| Gross profit | SEK 1.4m | SEK 31.7m | SEK 2.6m | SEK 1.6m | SEK 27.4m | SEK 28.1m | SEK 26.8m | SEK 22.0m |
| Operating income | SEK 1.4m | SEK 1.7m | SEK 2.6m | SEK 1.4m | SEK 653,000 | SEK 4.3m | SEK 3.2m | SEK 2.3m |
| Net income | SEK 334,000 | SEK 999,000 | SEK 1.7m | SEK 692,000 | SEK 16,000 | SEK 3.1m | SEK 2.5m | SEK 1.7m |
| Diluted earnings per share | 0.02 | 0.07 | 0.12 | 0.05 | 0.00 | 0.23 | 0.18 | 0.12 |
| Cash from operations | — | — | SEK 4.0m | SEK 2.0m | SEK 1.0m | SEK 5.0m | SEK 8.0m | −SEK 3.0m |
| Capital spending | — | — | −SEK 2.0m | −SEK 2.0m | — | −SEK 2.0m | −SEK 1.0m | −SEK 1.0m |
| Free cash flow | — | — | SEK 2.0m | SEK 0 | — | SEK 3.0m | SEK 7.0m | −SEK 4.0m |
| Total assets | SEK 222.9m | SEK 224.7m | SEK 214.2m | SEK 218.3m | SEK 217.1m | SEK 221.6m | SEK 181.3m | SEK 183.7m |
| Debt | SEK 29.1m | SEK 24.4m | SEK 59.5m | SEK 64.2m | SEK 53.9m | SEK 18.2m | SEK 22.5m | SEK 23.1m |
| Shareholders' equity | SEK 120.1m | SEK 119.7m | SEK 118.7m | SEK 117.1m | SEK 116.4m | SEK 116.4m | SEK 113.2m | SEK 115.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | -4.1% | 8.6% |
| Operating income | 5.8% | -30.0% | — |
| Net income | 13.5% | -32.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.9% | 36.2% | 38.1% | 40.2% |
| Operating margin | 3.2% | 3.7% | 6.6% | 1.0% |
| Net margin | 2.1% | 2.2% | 4.5% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 15.2 | 12.4 | 30.6 | 9.4 | 10.5 | 47.6 | -1.7 | -7.6 | -2.9 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 1.1 | 0.4 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 17 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.