56.08
+1.80%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.48bn
FY2017FY2026
Net income
−₹258.5m
FY2017FY2026
Free cash flow
₹389.6m
FY2017FY2026
Shareholders' equity
₹2.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.48bn | ₹3.58bn | ₹3.19bn | ₹2.91bn | ₹1.98bn | ₹1.74bn | ₹2.91bn | ₹3.25bn | ₹2.89bn | ₹2.63bn |
| Operating income | ₹65.2m | ₹676.4m | ₹873.0m | ₹751.2m | ₹207.5m | ₹186.9m | ₹180.4m | ₹349.9m | ₹105.6m | ₹245.8m |
| Net income | −₹258.5m | −₹112.5m | ₹150.9m | ₹225.2m | ₹139.3m | −₹124.6m | −₹531.6m | ₹199.5m | ₹57.1m | ₹160.7m |
| Diluted earnings per share | -4.77 | -2.07 | 3.31 | 4.04 | 2.57 | -2.16 | -8.94 | 3.38 | 1.01 | 2.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.98bn | ₹8.97bn | ₹3.88bn | ₹3.73bn | ₹3.48bn | ₹3.52bn | ₹4.21bn | ₹4.94bn | ₹4.74bn | ₹6.02bn |
| Cash and short-term investments | ₹2.84bn | ₹2.00bn | ₹990.4m | ₹635.8m | ₹578.4m | ₹565.1m | ₹491.3m | ₹378.4m | ₹136.8m | ₹890.0m |
| Total liabilities | ₹6.47bn | ₹6.27bn | ₹1.10bn | ₹980.4m | ₹861.5m | ₹1.05bn | ₹1.38bn | ₹1.56bn | ₹1.50bn | ₹2.72bn |
| Debt | ₹2.73bn | ₹2.64bn | ₹320.2m | ₹166.6m | ₹221.0m | ₹454.4m | ₹565.7m | ₹577.4m | ₹531.4m | ₹591.4m |
| Shareholders' equity | ₹2.53bn | ₹2.72bn | ₹2.81bn | ₹2.75bn | ₹2.62bn | ₹2.47bn | ₹2.83bn | ₹3.62bn | ₹3.23bn | ₹3.31bn |
| Shares outstanding | 54m | 54m | 46m | 56m | 54m | 58m | 59m | 59m | 57m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹682.3m | ₹163.6m | ₹255.7m | ₹243.1m | ₹333.9m | ₹261.5m | ₹286.2m | ₹163.0m | −₹1.26bn | ₹1.29bn |
| Capital spending | −₹292.7m | −₹305.1m | −₹218.4m | −₹282.8m | −₹209.7m | −₹50.6m | −₹126.3m | −₹84.2m | −₹198.6m | −₹42.2m |
| Free cash flow | ₹389.6m | −₹141.5m | ₹37.4m | −₹39.7m | ₹124.2m | ₹210.9m | ₹159.9m | ₹78.8m | −₹1.46bn | ₹1.25bn |
| Dividends paid | — | — | — | — | — | — | −₹17.1m | −₹17.1m | −₹14.2m | −₹126.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.28bn | ₹1.18bn | ₹1.20bn | ₹1.64bn | ₹1.46bn | ₹974.6m | ₹705.4m | ₹986.8m |
| Operating income | ₹61.9m | −₹94.3m | −₹67.1m | ₹187.6m | ₹87.7m | ₹621.3m | −₹54.0m | ₹76.8m |
| Net income | −₹15.4m | −₹102.9m | −₹169.2m | ₹51.9m | −₹38.4m | −₹164.1m | −₹26.4m | ₹35.0m |
| Diluted earnings per share | -0.28 | -1.90 | -3.12 | 0.96 | -0.71 | -3.03 | -0.58 | 0.77 |
| Cash from operations | — | — | — | ₹753.0m | — | ₹163.0m | — | −₹108.0m |
| Capital spending | — | — | — | −₹142.0m | — | −₹305.0m | — | −₹117.0m |
| Free cash flow | — | — | — | ₹611.0m | — | −₹142.0m | — | −₹225.0m |
| Total assets | — | ₹8.98bn | — | ₹9.90bn | — | ₹8.97bn | — | ₹4.22bn |
| Cash and short-term investments | ₹2.84bn | ₹2.84bn | ₹2.73bn | ₹2.73bn | ₹2.32bn | ₹2.32bn | ₹975.9m | ₹975.9m |
| Debt | — | ₹2.46bn | — | ₹2.84bn | — | ₹2.64bn | — | ₹350.6m |
| Shareholders' equity | ₹2.51bn | ₹2.53bn | ₹2.74bn | ₹2.76bn | ₹2.69bn | ₹2.72bn | ₹2.88bn | ₹2.91bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.2% | 0.6% | 7.5% | 6.8% | 10.3% | -5.3% | — | — |
| Net margin | -4.7% | -3.1% | 4.7% | 7.7% | 7.0% | -7.2% | — | — |
| Return on equity | -10.2% | -4.1% | 5.4% | 8.2% | 5.3% | -5.0% | — | — |
| Return on assets | -2.9% | -1.3% | 3.9% | 6.0% | 4.0% | -3.5% | — | — |
| Free cash flow yield | 38.5% | 18.5% | 22.3% | 20.2% | 21.4% | 11.6% | — | — |
| Revenue growth | 53.1% | 12.4% | 9.4% | 47.0% | 14.1% | -40.4% | — | — |
| Earnings growth | 129.8% | -174.6% | -33.0% | 61.7% | -211.8% | -76.6% | — | — |
| Current ratio | 1.08x | 2.09x | 2.63x | 2.40x | 3.30x | 2.43x | — | — |
| Debt to equity | 0.97x | 0.92x | 0.08x | 0.05x | 0.07x | 0.18x | — | — |
| Equity ratio | 28.2% | 30.3% | 72.3% | 73.7% | 75.2% | 70.2% | — | — |
| Interest coverage | 0.53x | 0.25x | 9.76x | 12.42x | 5.80x | -1.62x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -19.1% | 18.4% | -2.8% | 5.9% | 3.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.5% | 25.9% | 7.2% |
| Operating income | -55.7% | -19.0% | -12.5% |
| Net income | — | 15.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.2% | 15.6% | 14.6% | 11.7% |
| Net margin | -4.1% | 0.0% | 0.1% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.5 | -41.9 | 34.4 | 25.1 | 28.4 | -26.5 | -1.8 | 5.6 | 29.8 | 25.4 |
| Price to sales | 0.5 | 1.3 | 1.6 | 1.9 | 2.0 | 1.9 | 0.3 | 0.3 | 0.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Nov 2019.
| FY2020 | FY2019 | |
|---|---|---|
| Paid in the year | 0.25 | 0.25 |
- 2-for-1 split · 16 Dec 2022
- 2-for-1 split · 30 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.