C
0.12
-1.23%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€76.5m
FY2016FY2025
Net income
−€5.3m
FY2016FY2025
Free cash flow
€26.0m
FY2016FY2025
Shareholders' equity
€3.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €76.5m | €79.1m | €88.1m | €78.5m | €70.4m | €64.7m | €80.1m | €73.2m | €66.2m | €72.5m |
| Research and development | — | — | €3,000 | — | — | — | — | €4,000 | — | — |
| Operating income | −€1.8m | €1.0m | €5.5m | −€19.0m | −€2.6m | −€11.4m | −€5.6m | −€7.9m | −€14.2m | −€14.0m |
| Net income | −€5.3m | −€2.9m | €1.0m | €17.3m | −€13.0m | −€21.3m | −€8.1m | −€7.8m | −€17.6m | −€18.5m |
| Diluted earnings per share | -0.02 | -0.01 | 0.00 | 0.07 | -0.08 | -0.12 | -0.05 | -0.06 | -0.18 | -0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €154.6m | €164.7m | €170.6m | €180.1m | €193.1m | €198.4m | €229.3m | €207.5m | €170.4m | €180.7m |
| Cash and short-term investments | €3.3m | €4.1m | €6.9m | €3.8m | €4.8m | €4.9m | €2.1m | €2.3m | €4.1m | €2.5m |
| Total liabilities | €139.6m | €143.7m | €146.2m | €156.8m | €205.0m | €197.6m | €200.8m | €178.6m | €153.9m | €149.2m |
| Debt | €31.8m | €42.9m | €44.9m | €42.8m | €109.3m | €106.9m | €102.3m | €83.2m | €80.1m | €78.2m |
| Shareholders' equity | €3.5m | €8.5m | €11.2m | €10.9m | −€23.4m | −€9.9m | €16.2m | €19.2m | €10.8m | €25.2m |
| Shares outstanding | 322m | 277m | 277m | 252m | 172m | 172m | 167m | 140m | 98m | 94m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €26.3m | −€3.6m | €3.2m | €32.0m | −€2.7m | €6.4m | −€1.4m | €39,000 | −€125,000 | −€10,000 |
| Capital spending | −€300,000 | −€5.2m | −€5.3m | −€3.9m | −€3.9m | −€6.5m | −€25.4m | −€29.3m | −€2.1m | −€4.9m |
| Free cash flow | €26.0m | −€8.7m | −€2.1m | €28.1m | −€6.6m | −€105,000 | −€26.9m | −€29.2m | −€2.2m | −€4.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €20.8m | €18.0m | €28.2m | €12.2m | €20.9m | €18.2m | €29.2m | €12.8m |
| Operating income | €328,000 | €534,000 | €2.1m | −€2.3m | −€1.4m | −€117,000 | €3.5m | €432,000 |
| Net income | −€1.3m | −€275,000 | −€44,000 | −€2.5m | −€1.8m | −€1.0m | €1.2m | €200,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | 0.00 | 0.00 |
| Total assets | €155.9m | — | €154.6m | — | €159.0m | — | €164.7m | — |
| Cash and short-term investments | — | €3.3m | €3.3m | €3.0m | €3.0m | €4.1m | €4.1m | €3.1m |
| Debt | €9.3m | — | €26.2m | — | €15.5m | — | €35.2m | — |
| Shareholders' equity | €1.9m | €15.0m | €3.5m | €17.7m | €6.1m | €21.0m | €8.5m | €20.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 3.4% | -0.2% |
| Operating income | -54.3% | -30.7% | -17.4% |
| Net income | — | -24.2% | -13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.5% | -4.4% | -6.2% | -10.0% |
| Net margin | -5.3% | 3.2% | -5.3% | -11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.5 | -7.7 | 16.5 | 1.2 | -1.1 | -0.8 | -3.6 | -3.2 | -2.1 | -1.6 |
| Price to sales | 0.6 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2010.
| FY2010 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.06 | 0.06 | 0.113 |
- 3-to-1 reverse split · 15 Jun 2015
- 11-for-10 split · 7 May 2007
- 1.064-for-1 split · 30 Dec 2002
- 1-to-1 reverse split · 13 Sept 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.