C 
0.19p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£8.0m
FY2016FY2025
Net income
−£368,000
FY2016FY2025
Free cash flow
−£1.2m
FY2016FY2025
Shareholders' equity
£495,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £8.0m | £8.7m | £6.2m | £24.2m | £81,070 | £79,700 | £72,570 | £101,850 | £103,010 | £49,390 |
| Research and development | — | — | — | — | — | — | — | — | — | £220 |
| Operating income | −£396,000 | −£2.3m | −£1.5m | −£1.8m | −£15,110 | −£20,070 | −£49,890 | −£33,740 | £110 | −£4,340 |
| Net income | −£368,000 | −£3.2m | −£2.1m | −£2.3m | −£21,280 | −£26,790 | −£51,500 | −£38,070 | −£5,830 | −£5,990 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £2.1m | £17.5m | £18.8m | £20.5m | £147,640 | £130,550 | £62,880 | £127,810 | £173,520 | £187,470 |
| Cash and short-term investments | £635,000 | £1.0m | £794,000 | £1.5m | £11,830 | £5,880 | £3,110 | £14,270 | £29,050 | £42,660 |
| Total liabilities | £1.6m | £19.6m | £17.8m | £17.5m | £95,890 | £80,790 | £73,990 | £88,130 | £96,250 | £105,990 |
| Debt | £107,000 | £6.2m | £7.0m | £5.6m | £42,600 | £37,450 | £43,180 | £41,490 | £39,390 | £58,850 |
| Shareholders' equity | £495,000 | −£2.1m | £1.0m | £3.0m | £51,750 | £49,760 | −£11,110 | £39,680 | £77,270 | £81,480 |
| Shares outstanding | 706m | 706m | 706m | 706m | 706m | 495m | 227m | 227m | 227m | 116m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£1.2m | £1.9m | £839,000 | £962,000 | −£5,300 | £150 | −£6,300 | −£10,090 | −£3,120 | £10,770 |
| Capital spending | — | −£57,000 | −£346,000 | −£115,000 | −£310 | −£370 | −£160 | −£700 | −£2,480 | −£420 |
| Free cash flow | −£1.2m | £1.8m | £493,000 | £847,000 | −£5,610 | −£220 | −£6,460 | −£10,790 | −£5,600 | £10,350 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £4.4m | £4.6m | £3.4m | −£5.5m | £14.3m | £13.0m | £12.9m | £12.5m |
| Operating income | −£192,000 | −£135,000 | −£261,000 | −£1.6m | −£700,000 | −£792,000 | −£688,000 | −£346,000 |
| Net income | −£183,000 | £420,000 | £2.8m | −£2.1m | −£1.1m | −£1.0m | −£1.1m | −£919,000 |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −£1.0m | £1.0m | — | — | — | £1.0m |
| Total assets | £1.8m | £2.1m | £2.5m | £17.5m | £18.1m | £18.8m | £20.4m | £20.5m |
| Cash and short-term investments | £283,000 | £635,000 | £818,000 | £1.0m | £606,000 | £794,000 | £1.3m | £1.5m |
| Debt | £21,000 | £118,000 | £87,000 | £6.2m | £6.7m | £6.5m | £5.7m | £5.5m |
| Shareholders' equity | £322,000 | £495,000 | £688,000 | −£2.1m | £30,000 | £1.0m | £2.0m | £3.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.9% | 151.3% | 0.1% |
| Operating income | -40.0% | 81.6% | -1.7% |
| Net income | -45.6% | 68.9% | -11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.3% | -12.8% | -12.9% | -12.0% |
| Net margin | -21.0% | -16.8% | -16.8% | -16.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -0.2 | -0.8 | -0.9 | -165.3 | -57.5 | -20.2 | -20.4 | -409.2 | -370.2 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.1 | 43.4 | 19.3 | 14.4 | 7.6 | 23.2 | 44.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 2 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.