C
12.80
-1.16%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 7.7m
FY2016FY2025
Net income
−SEK 14.7m
FY2016FY2025
Free cash flow
−SEK 17.7m
FY2016FY2025
Shareholders' equity
SEK 93.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 7.7m | SEK 9.8m | SEK 25.0m | SEK 23.6m | SEK 7.1m | SEK 3.7m | SEK 1.1m | SEK 1.6m | SEK 638,000 | SEK 947,000 |
| Operating income | −SEK 14.2m | −SEK 23.2m | −SEK 1.8m | SEK 2.3m | −SEK 6.9m | −SEK 7.3m | −SEK 9.5m | −SEK 6.8m | −SEK 7.8m | −SEK 5.2m |
| Net income | −SEK 14.7m | −SEK 23.2m | −SEK 1.8m | SEK 2.3m | −SEK 6.9m | −SEK 7.3m | −SEK 9.5m | −SEK 6.8m | −SEK 7.8m | −SEK 5.2m |
| Diluted earnings per share | -0.58 | -1.02 | -0.08 | 0.11 | -0.34 | -0.42 | -0.56 | -0.42 | -0.59 | -0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 98.6m | SEK 94.8m | SEK 100.1m | SEK 101.8m | SEK 101.7m | SEK 58.3m | SEK 63.8m | SEK 62.9m | SEK 51.4m | SEK 41.3m |
| Cash and short-term investments | SEK 20.6m | SEK 17.7m | SEK 17.0m | SEK 26.2m | SEK 41.6m | SEK 9.0m | SEK 22.9m | SEK 27.6m | SEK 16.9m | SEK 11.9m |
| Total liabilities | SEK 4.8m | SEK 7.8m | SEK 6.8m | SEK 7.2m | SEK 9.4m | SEK 6.3m | SEK 4.4m | SEK 8.0m | SEK 5.5m | SEK 2.5m |
| Shareholders' equity | SEK 93.8m | SEK 86.9m | SEK 93.3m | SEK 94.6m | SEK 92.2m | SEK 52.0m | SEK 59.3m | SEK 55.0m | SEK 45.9m | SEK 38.7m |
| Shares outstanding | 25m | 23m | 21m | 21m | 20m | 17m | 17m | 16m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 17.7m | −SEK 8.6m | SEK 886,000 | −SEK 6.5m | −SEK 4.8m | −SEK 5.1m | −SEK 13.8m | −SEK 4.1m | −SEK 5.0m | −SEK 7.2m |
| Capital spending | −SEK 47,000 | −SEK 7.5m | −SEK 10.6m | −SEK 9.0m | −SEK 9.6m | −SEK 8.8m | −SEK 4.8m | −SEK 937,000 | −SEK 5.0m | −SEK 8.5m |
| Free cash flow | −SEK 17.7m | −SEK 16.1m | −SEK 9.7m | −SEK 15.5m | −SEK 14.5m | −SEK 13.9m | −SEK 18.7m | −SEK 5.0m | −SEK 10.0m | −SEK 15.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 4.7m | SEK 4.3m | SEK 2.1m | SEK 1.3m | SEK 2.2m | SEK 2.1m | SEK 2.0m | SEK 1.8m |
| Operating income | −SEK 1.4m | −SEK 2.5m | −SEK 5.1m | −SEK 3.4m | −SEK 3.3m | −SEK 3.1m | −SEK 14.1m | −SEK 3.0m |
| Net income | −SEK 1.4m | −SEK 2.5m | −SEK 5.0m | −SEK 3.4m | −SEK 3.3m | −SEK 3.1m | −SEK 14.2m | −SEK 3.0m |
| Diluted earnings per share | -0.05 | -0.10 | -0.20 | -0.13 | -0.13 | -0.12 | -0.62 | -0.13 |
| Cash from operations | — | −SEK 5.0m | −SEK 6.0m | −SEK 2.0m | −SEK 2.0m | −SEK 5.0m | −SEK 5.0m | −SEK 4.0m |
| Total assets | SEK 114.2m | SEK 116.0m | SEK 98.6m | SEK 82.3m | SEK 86.3m | SEK 89.6m | SEK 94.8m | SEK 93.0m |
| Cash and short-term investments | SEK 33.0m | SEK 32.9m | SEK 20.6m | SEK 5.8m | SEK 8.3m | SEK 11.7m | SEK 17.7m | SEK 7.3m |
| Shareholders' equity | SEK 99.0m | SEK 100.4m | SEK 93.8m | SEK 77.2m | SEK 80.6m | SEK 83.8m | SEK 86.9m | SEK 84.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -31.3% | 15.7% | 22.1% |
| Operating income | — | 14.3% | 9.6% |
| Net income | — | 15.1% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -214.4% | -55.8% | -66.5% | -104.9% |
| Net margin | -217.5% | -56.6% | -67.2% | -105.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -28.4 | -8.6 | -177.0 | 85.1 | -43.1 | -34.2 | -26.2 | -42.4 | -20.3 | -24.5 |
| Price to sales | 54.6 | 20.5 | 12.8 | 8.4 | 42.3 | 67.5 | 235.1 | 184.1 | 248.6 | 135.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.