C 
3.51
+0.86%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€5.31bn
FY2016FY2025
Net income
€1.6m
FY2016FY2025
Free cash flow
€577.8m
FY2016FY2025
Shareholders' equity
€3.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €5.31bn | €5.28bn | €5.00bn | €4.44bn | €4.14bn | €3.77bn | €3.61bn | €3.34bn | €3.13bn | €2.98bn |
| Operating income | €313.4m | €262.0m | €163.2m | €263.0m | €341.8m | €265.9m | €358.6m | €299.3m | €283.3m | €240.9m |
| Net income | €1.6m | −€55.1m | −€105.2m | €22.1m | €91.1m | €39.4m | €114.7m | €123.1m | €163.3m | €131.3m |
| Diluted earnings per share | 0.00 | -0.32 | -0.72 | 0.18 | 0.46 | 0.22 | 1.19 | 1.38 | 1.84 | 1.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €13.81bn | €14.26bn | €15.18bn | €14.57bn | €14.31bn | €13.20bn | €10.94bn | €7.62bn | €7.11bn | €6.49bn |
| Cash and short-term investments | €821.6m | €518.1m | €677.9m | €734.3m | €1.22bn | €1.16bn | €344.8m | €550.4m | €512.0m | €309.9m |
| Total liabilities | €9.89bn | €10.24bn | €11.24bn | €10.71bn | €10.54bn | €9.87bn | €8.37bn | €5.06bn | €4.64bn | €4.46bn |
| Debt | €7.81bn | €7.96bn | €8.51bn | €8.25bn | €8.23bn | €7.62bn | €6.27bn | €3.14bn | €2.85bn | €2.33bn |
| Shareholders' equity | €3.61bn | €3.69bn | €3.58bn | €3.54bn | €3.49bn | €3.16bn | €2.56bn | €2.56bn | €2.46bn | €2.02bn |
| Shares outstanding | 356m | 174m | 146m | 122m | 196m | 179m | 96m | 89m | 89m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €796.5m | €900.1m | €652.6m | €861.7m | €840.0m | €794.8m | €765.7m | €377.3m | €385.2m | €307.4m |
| Capital spending | −€218.7m | −€308.0m | −€484.1m | −€565.3m | −€528.9m | −€520.1m | −€326.3m | −€264.6m | −€188.7m | −€159.6m |
| Free cash flow | €577.8m | €592.1m | €168.5m | €296.4m | €311.1m | €274.7m | €439.4m | €112.7m | €196.5m | €147.8m |
| Dividends paid | −€70.0m | −€50.8m | −€65.7m | −€57.8m | −€36.4m | −€10.2m | −€24.7m | −€24.9m | −€30.6m | −€28.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.70bn | €2.65bn | €2.66bn | €2.65bn | €1.31bn | €1.32bn | €2.56bn | €1.27bn |
| Operating income | €158.8m | −€113.4m | €125.1m | €144.5m | €60.8m | €77.8m | €183.5m | €87.1m |
| Net income | −€47.5m | €60.1m | −€58.5m | €12.3m | −€26.1m | −€14.3m | −€106.5m | −€50.1m |
| Diluted earnings per share | -0.13 | 0.17 | -0.16 | 0.07 | -0.15 | -0.08 | -0.73 | -0.34 |
| Cash from operations | — | €528.0m | €267.0m | €307.0m | €302.0m | — | €371.0m | €249.0m |
| Capital spending | — | −€118.0m | −€113.0m | −€94.0m | −€163.0m | — | −€220.0m | −€103.0m |
| Free cash flow | — | €410.0m | €154.0m | €213.0m | €139.0m | — | €151.0m | €146.0m |
| Total assets | €14.36bn | €13.81bn | €14.41bn | €14.26bn | €14.61bn | €14.62bn | €15.18bn | €15.18bn |
| Cash and short-term investments | €1.42bn | €821.6m | €751.7m | €518.1m | €527.5m | €527.0m | €677.9m | €683.5m |
| Debt | €4.86bn | €7.81bn | €8.21bn | €7.98bn | €8.37bn | €1.53bn | €1.45bn | €1.45bn |
| Shareholders' equity | €3.62bn | €3.61bn | €3.59bn | €3.69bn | €3.49bn | €3.49bn | €3.58bn | €3.58bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.6% | 5.7% | 5.3% | 5.7% | 8.0% | 7.2% |
| Net margin | 0.0% | -1.0% | -2.1% | 0.5% | 2.2% | 1.0% |
| Return on equity | 0.0% | -1.5% | -2.9% | 0.6% | 2.6% | 1.2% |
| Return on assets | 0.0% | -0.4% | -0.7% | 0.2% | 0.6% | 0.3% |
| Free cash flow yield | 90.5% | 220.0% | 247.7% | 371.8% | 221.2% | 233.1% |
| Revenue growth | 0.5% | 5.7% | 12.6% | 7.3% | 9.7% | 4.4% |
| Earnings growth | -102.9% | -47.6% | -577.1% | -75.8% | 131.2% | -65.6% |
| Current ratio | 0.70x | 0.56x | 0.80x | 0.65x | 0.90x | 0.72x |
| Debt to equity | 0.79x | 1.18x | 1.37x | 1.38x | 1.38x | 1.41x |
| Equity ratio | 26.2% | 25.9% | 23.6% | 24.3% | 24.4% | 23.9% |
| Interest coverage | 0.95x | 0.89x | 0.95x | 2.92x | 1.74x | 1.28x |
| Buybacks as a share of market value | -104.3% | -19.6% | -19.6% | 38.0% | -9.7% | -86.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 7.1% | 7.5% |
| Operating income | 6.0% | 3.3% | 5.8% |
| Net income | -58.3% | -47.3% | -30.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.4% | 5.0% | 5.8% | 6.8% |
| Net margin | -0.5% | -0.7% | -0.0% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -6.6 | -2.1 | 34.8 | 37.4 | 88.8 | 20.2 | 13.0 | 9.2 | 10.7 |
| Price to sales | 0.3 | 0.1 | 0.0 | 0.2 | 0.8 | 0.9 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.35 | 0.30 | 0.554 | 0.554 | 0.554 | 0.554 | 0.554 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.