5.13
+2.19%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$250.4m
FY2016FY2025
Net income
−$46.6m
FY2016FY2025
Free cash flow
−$9.9m
FY2016FY2025
Shareholders' equity
$196.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $250.4m | $264.3m | $286.0m | $315.3m | $266.0m | $224.0m | $229.4m | $212.1m | $170.7m | $148.2m |
| Gross profit | $83.0m | $92.6m | $97.5m | $110.0m | $87.9m | $77.8m | $80.3m | $74.0m | $53.8m | $43.7m |
| Research and development | — | $12.2m | $12.7m | $13.0m | $11.9m | $10.2m | $10.6m | $9.5m | $8.0m | $6.6m |
| Operating income | −$26.9m | −$70.4m | −$21.1m | −$10.9m | −$14.2m | $3.9m | $11.3m | $8.2m | −$4.5m | −$5.4m |
| Net income | −$46.6m | −$52.3m | −$10.1m | −$69.8m | $26.1m | $5.5m | $19.0m | $7.3m | −$673,000 | −$9.0m |
| Diluted earnings per share | -1.21 | -1.37 | -0.26 | -1.88 | 0.67 | 0.17 | 0.61 | 0.24 | -0.02 | -0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $249.0m | $294.1m | $495.3m | $518.1m | $631.8m | $280.7m | $230.3m | $213.1m | $207.4m | $210.5m |
| Cash and short-term investments | $36.7m | $45.4m | $11.3m | $12.0m | $19.5m | $17.8m | $1.7m | $2.5m | $1.9m | $94.7m |
| Total liabilities | $52.6m | $61.0m | $203.2m | $226.0m | $261.7m | $76.1m | $49.1m | $46.9m | $44.5m | $49.6m |
| Debt | $12.3m | $16.6m | $136.0m | $154.6m | $159.5m | $40.0m | $23.4m | $22.1m | $20.8m | $21.9m |
| Shareholders' equity | $196.4m | $233.1m | $292.1m | $292.1m | $370.2m | $204.6m | $181.2m | $166.2m | $163.0m | $160.8m |
| Shares outstanding | 38m | 38m | 38m | 37m | 39m | 32m | 31m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.7m | −$7.3m | $31.9m | $14.6m | −$304,000 | $29.4m | $9.5m | $11.4m | −$8.9m | $4.8m |
| Capital spending | −$5.2m | −$6.7m | −$6.0m | −$8.3m | −$17.4m | −$5.4m | −$4.1m | −$3.4m | −$2.8m | −$2.6m |
| Free cash flow | −$9.9m | −$14.0m | $26.0m | $6.4m | −$17.7m | $24.0m | $5.4m | $8.0m | −$11.8m | $2.2m |
| Dividends paid | −$3.8m | −$3.8m | −$3.8m | −$3.7m | −$3.3m | −$1.5m | −$3.0m | −$1.5m | −$1.5m | −$1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $56.2m | $61.9m | $65.9m | $69.3m | $55.2m | $60.4m | $71.4m | $67.1m |
| Gross profit | $27.5m | $22.8m | $15.5m | $24.4m | $19.7m | $20.8m | $23.9m | $23.5m |
| Operating income | $4.6m | −$6.1m | −$6.8m | −$3.0m | −$10.9m | −$6.8m | −$50.1m | −$5.4m |
| Net income | $4.7m | −$3.3m | −$31.3m | −$1.6m | −$8.4m | −$5.2m | −$65.5m | −$3.2m |
| Diluted earnings per share | 0.12 | -0.09 | -0.81 | -0.04 | -0.22 | -0.14 | -1.71 | -0.08 |
| Cash from operations | $1.0m | −$4.0m | $12.0m | −$5.0m | −$9.0m | −$2.0m | $16.0m | −$8.0m |
| Capital spending | −$1.0m | −$1.0m | — | −$1.0m | −$1.0m | −$1.0m | −$2.0m | −$1.0m |
| Free cash flow | $0 | −$5.0m | — | −$6.0m | −$10.0m | −$3.0m | $14.0m | −$9.0m |
| Total assets | $254.8m | $243.3m | $249.0m | $283.1m | $286.5m | $292.8m | $294.1m | $375.3m |
| Cash and short-term investments | $28.9m | $29.8m | $36.7m | $29.5m | $28.5m | $41.3m | $45.4m | $36.4m |
| Debt | $2.6m | $2.7m | $3.0m | $5.3m | $5.6m | $5.4m | $5.4m | $3.0m |
| Shareholders' equity | $198.1m | $193.7m | $196.4m | $225.8m | $225.1m | $229.3m | $233.1m | $308.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | 2.3% | 5.3% |
| Operating income | 35.3% | — | -3.4% |
| Net income | -12.6% | — | -5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.1% | 34.3% | 34.2% | 34.0% |
| Operating margin | -18.9% | -11.6% | -8.7% | -6.7% |
| Net margin | -19.2% | -16.0% | -9.2% | -8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | -3.3 | -26.0 | -4.2 | 41.4 | 90.0 | 22.1 | 41.6 | -350.6 | -17.8 |
| Price to sales | 0.5 | 0.7 | 0.9 | 0.9 | 4.1 | 2.2 | 1.8 | 1.4 | 1.4 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -25% | -30% | -14% | -71% | 65% | 14% | 48% | 19% | 41% | 27% |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 17 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.102 | 0.10 |
- 1.002-for-1 split · 7 Aug 2020
- 1.002-for-1 split · 8 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.