C 
0.85
+3.66%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.87bn
FY2016FY2025
Net income
−THB 29.0m
FY2016FY2025
Free cash flow
−THB 416.7m
FY2016FY2025
Shareholders' equity
THB 1.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.87bn | THB 4.95bn | THB 4.89bn | THB 6.06bn | THB 5.05bn | THB 4.09bn | THB 3.14bn | THB 3.98bn | THB 3.33bn | THB 887.9m |
| Gross profit | THB 233.4m | THB 425.2m | THB 373.5m | THB 372.5m | THB 505.3m | THB 371.5m | THB 455.0m | THB 768.9m | THB 435.1m | THB 122.8m |
| Operating income | −THB 54.9m | THB 132.1m | THB 116.7m | THB 87.0m | THB 235.9m | THB 113.6m | THB 183.0m | THB 438.0m | THB 169.1m | THB 86.3m |
| Net income | −THB 29.0m | THB 114.9m | THB 93.9m | THB 64.5m | THB 192.7m | THB 86.9m | THB 140.7m | THB 333.2m | THB 108.0m | THB 42.4m |
| Diluted earnings per share | -0.04 | 0.16 | 0.13 | 0.09 | 0.28 | 0.12 | 0.28 | 0.48 | 0.15 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 8.54bn | THB 8.23bn | THB 7.66bn | THB 7.78bn | THB 6.53bn | THB 4.94bn | THB 3.77bn | THB 3.08bn | THB 3.45bn | THB 3.40bn |
| Cash and short-term investments | THB 356.8m | THB 687.9m | THB 474.8m | THB 798.9m | THB 697.8m | THB 274.3m | THB 590.5m | THB 84.2m | THB 186.5m | THB 519.2m |
| Total liabilities | THB 6.67bn | THB 6.32bn | THB 5.86bn | THB 6.07bn | THB 5.75bn | THB 3.89bn | THB 2.76bn | THB 1.96bn | THB 2.66bn | THB 2.63bn |
| Debt | THB 2.45bn | THB 2.27bn | THB 2.15bn | THB 2.34bn | THB 1.81bn | THB 1.37bn | THB 569.0m | THB 591.0m | THB 739.0m | THB 578.2m |
| Shareholders' equity | THB 1.86bn | THB 1.91bn | THB 1.80bn | THB 1.72bn | THB 772.1m | THB 1.06bn | THB 1.01bn | THB 1.12bn | THB 784.8m | THB 767.6m |
| Shares outstanding | 700m | 707m | 700m | 700m | 700m | 700m | 500m | 700m | 700m | 700m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 397.1m | THB 315.1m | THB 11.7m | −THB 1.18bn | THB 714.7m | −THB 704.8m | THB 820.2m | THB 191.6m | −THB 254.8m | — |
| Capital spending | −THB 19.5m | −THB 25.3m | −THB 89.9m | −THB 53.7m | −THB 76.3m | −THB 199.0m | −THB 137.8m | −THB 208.6m | −THB 450.1m | — |
| Free cash flow | −THB 416.7m | THB 289.8m | −THB 78.2m | −THB 1.23bn | THB 638.4m | −THB 903.7m | THB 682.4m | −THB 17.0m | −THB 704.9m | — |
| Dividends paid | −THB 14.0m | −THB 8.4m | −THB 14.0m | −THB 14.0m | −THB 480.0m | −THB 40.0m | −THB 250.0m | −THB 250.0m | −THB 100.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.05bn | THB 1.40bn | THB 1.40bn | THB 1.24bn | THB 1.11bn | THB 1.12bn | THB 1.27bn | THB 1.39bn |
| Gross profit | −THB 4.8m | THB 116.4m | THB 168.3m | −THB 38.1m | THB 103.5m | THB 92.2m | THB 94.4m | THB 128.9m |
| Operating income | −THB 91.0m | THB 21.0m | THB 65.5m | −THB 128.8m | THB 16.0m | THB 8.9m | THB 28.2m | THB 47.8m |
| Net income | −THB 71.2m | THB 19.7m | THB 61.6m | −THB 112.1m | THB 14.3m | THB 7.2m | THB 27.0m | THB 42.4m |
| Diluted earnings per share | -0.10 | 0.03 | 0.09 | -0.16 | 0.02 | 0.01 | 0.04 | 0.06 |
| Cash from operations | THB 29.0m | THB 179.0m | −THB 184.0m | THB 409.0m | −THB 61.0m | −THB 565.0m | THB 335.0m | THB 221.0m |
| Capital spending | −THB 1.0m | −THB 19.0m | −THB 11.0m | −THB 1.0m | — | −THB 7.0m | −THB 8.0m | −THB 8.0m |
| Free cash flow | THB 28.0m | THB 160.0m | −THB 195.0m | THB 408.0m | — | −THB 572.0m | THB 327.0m | THB 213.0m |
| Total assets | THB 8.93bn | THB 8.98bn | THB 8.54bn | THB 8.41bn | THB 8.87bn | THB 8.60bn | THB 8.23bn | THB 8.12bn |
| Cash and short-term investments | — | THB 672.2m | THB 356.8m | THB 363.1m | THB 324.2m | THB 313.1m | THB 687.9m | THB 525.1m |
| Debt | — | THB 2.52bn | THB 2.43bn | THB 2.14bn | THB 2.47bn | THB 2.37bn | THB 2.17bn | THB 2.27bn |
| Shareholders' equity | THB 1.81bn | THB 1.88bn | THB 1.86bn | THB 1.80bn | THB 1.91bn | THB 1.91bn | THB 1.91bn | THB 1.88bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.1% | 3.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.7% | 6.8% | 7.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -14.2 | 12.0 | 15.5 | 31.7 |
| Price to sales | 0.1 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.02 | 0.012 | 0.02 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.