C 
0.61
+1.67%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 96.0m
FY2017FY2026
Net income
THB 7.5m
FY2017FY2026
Free cash flow
−THB 12.3m
FY2017FY2026
Shareholders' equity
THB 1.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 96.0m | THB 61.7m | THB 47.2m | THB 96.2m | THB 120.9m | THB 191.5m | THB 265.6m | THB 383.8m | THB 384.9m | THB 379.4m |
| Operating income | −THB 4.2m | −THB 46.3m | −THB 23.6m | −THB 29.4m | −THB 3.0m | −THB 12.9m | −THB 4.3m | THB 13.6m | THB 30.5m | THB 57.7m |
| Net income | THB 7.5m | −THB 30.9m | −THB 21.7m | −THB 30.4m | −THB 3.9m | −THB 12.1m | −THB 4.0m | THB 9.9m | THB 30.1m | THB 56.8m |
| Diluted earnings per share | 0.03 | -0.10 | -0.07 | -0.10 | -0.01 | -0.04 | -0.01 | 0.03 | 0.10 | 0.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.27bn | THB 1.25bn | THB 1.30bn | THB 1.31bn | THB 1.36bn | THB 1.34bn | THB 1.34bn | THB 1.36bn | THB 1.37bn | THB 1.35bn |
| Cash and short-term investments | — | THB 980.2m | THB 1.01bn | THB 1.01bn | THB 1.04bn | THB 978.6m | THB 951.1m | THB 917.6m | THB 877.4m | THB 821.2m |
| Total liabilities | THB 20.4m | THB 12.4m | THB 11.6m | THB 12.6m | THB 15.9m | THB 13.9m | THB 16.3m | THB 30.5m | THB 27.2m | THB 11.3m |
| Debt | — | — | THB 521,517 | THB 1.0m | THB 1.5m | THB 148,899 | — | THB 2.0m | THB 985,281 | — |
| Shareholders' equity | THB 1.25bn | THB 1.24bn | THB 1.29bn | THB 1.30bn | THB 1.34bn | THB 1.32bn | THB 1.32bn | THB 1.33bn | THB 1.34bn | THB 1.34bn |
| Shares outstanding | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 12.3m | −THB 18.8m | −THB 22.1m | −THB 20.2m | THB 37.4m | THB 15.3m | THB 48.5m | THB 59.3m | THB 69.1m | THB 110.7m |
| Capital spending | — | −THB 573,050 | −THB 2 | −THB 7.6m | −THB 1.1m | −THB 866,822 | −THB 1.0m | −THB 4.1m | −THB 8.4m | −THB 1.4m |
| Free cash flow | −THB 12.3m | −THB 19.4m | −THB 22.1m | −THB 27.8m | THB 36.3m | THB 14.5m | THB 47.5m | THB 55.2m | THB 60.7m | THB 109.2m |
| Dividends paid | — | — | — | — | — | — | — | −THB 12.0m | −THB 21.0m | −THB 24.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 39.4m | THB 14.3m | THB 21.8m | THB 20.6m | THB 14.4m | THB 17.6m | THB 12.5m | THB 17.2m |
| Operating income | THB 13.9m | −THB 5.0m | −THB 8.0m | −THB 5.1m | −THB 14.5m | −THB 9.0m | −THB 10.1m | −THB 5.4m |
| Net income | THB 17.0m | −THB 2.5m | −THB 4.5m | −THB 2.4m | −THB 11.3m | −THB 9.0m | −THB 5.1m | −THB 5.5m |
| Diluted earnings per share | 0.06 | -0.01 | -0.02 | -0.01 | -0.04 | -0.03 | -0.02 | -0.02 |
| Cash from operations | −THB 9.0m | THB 4.0m | — | −THB 1.0m | −THB 11.0m | −THB 4.0m | −THB 2.0m | −THB 7.0m |
| Total assets | THB 1.27bn | THB 1.24bn | THB 1.24bn | THB 1.25bn | THB 1.25bn | THB 1.26bn | THB 1.27bn | THB 1.28bn |
| Cash and short-term investments | — | THB 985.2m | THB 971.2m | THB 977.1m | THB 980.2m | THB 995.3m | THB 997.5m | THB 995.7m |
| Debt | — | THB 406,000 | THB 400,000 | THB 395,000 | — | THB 132,000 | THB 263,000 | THB 393,000 |
| Shareholders' equity | THB 1.25bn | THB 1.22bn | THB 1.22bn | THB 1.23bn | THB 1.24bn | THB 1.25bn | THB 1.26bn | THB 1.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | -12.9% | -15.5% |
| Operating income | -47.7% | -20.1% | — |
| Net income | — | — | -19.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -32.0% | -34.4% | -19.5% | 1.8% |
| Net margin | -14.8% | -25.1% | -14.9% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | -15.3 | -26.0 | -22.3 | -161.8 | -76.3 | -135.5 | 61.2 | 23.1 | 16.0 |
| Price to sales | 1.7 | 7.7 | 12.0 | 7.0 | 5.2 | 4.8 | 2.1 | 1.6 | 1.8 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Dec 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.07 | 0.08 | 0.12 | 0.16 | 0.16 | 0.16 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.