2,820
-1.05%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.69trn
FY2016FY2025
Net income
IDR 2.40trn
FY2016FY2025
Free cash flow
IDR 375.03bn
FY2016FY2025
Shareholders' equity
IDR 8.77trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.69trn | IDR 2.39trn | IDR 3.29trn | IDR 5.69trn | IDR 4.58trn | IDR 4.34trn | IDR 3.89trn | IDR 2.00trn | IDR 724.49bn | IDR 486.33bn |
| Operating income | IDR 681.74bn | IDR 473.10bn | IDR 320.88bn | IDR 295.86bn | IDR 674.02bn | IDR 859.71bn | IDR 908.85bn | IDR 360.29bn | IDR 104.31bn | IDR 266.15bn |
| Net income | IDR 2.40trn | IDR 2.49trn | IDR 718.65bn | IDR 950.57bn | IDR 568.35bn | IDR 649.94bn | IDR 657.79bn | IDR 661.28bn | IDR 47.68bn | −IDR 265.04bn |
| Diluted earnings per share | 605.78 | 628.63 | 181.46 | 240.02 | 143.51 | 164.11 | 166.09 | 196.18 | 14.15 | -78.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 9.13trn | IDR 7.94trn | IDR 6.22trn | IDR 5.21trn | IDR 4.31trn | IDR 4.13trn | IDR 3.86trn | IDR 3.27trn | IDR 2.68trn | IDR 2.73trn |
| Cash and short-term investments | IDR 1.42trn | IDR 1.57trn | IDR 475.49bn | IDR 370.72bn | IDR 167.44bn | IDR 193.54bn | IDR 124.62bn | IDR 37.34bn | IDR 27.79bn | IDR 66.84bn |
| Total liabilities | IDR 360.64bn | IDR 322.60bn | IDR 702.91bn | IDR 932.72bn | IDR 635.24bn | IDR 680.91bn | IDR 1.85trn | IDR 1.77trn | IDR 1.76trn | IDR 1.76trn |
| Debt | — | — | IDR 231.24bn | — | IDR 3.24bn | IDR 47.78bn | IDR 1.16trn | IDR 1.43trn | IDR 1.62trn | IDR 1.60trn |
| Shareholders' equity | IDR 8.77trn | IDR 7.62trn | IDR 5.52trn | IDR 4.87trn | IDR 3.67trn | IDR 3.45trn | IDR 2.01trn | IDR 1.50trn | IDR 915.19bn | IDR 963.34bn |
| Shares outstanding | 3,960m | 3,960m | 3,960m | 3,960m | 3,960m | 3,960m | 3,960m | 3,371m | 3,371m | 3,371m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 460.96bn | IDR 191.66bn | IDR 26.14bn | IDR 521.54bn | IDR 449.98bn | IDR 427.16bn | IDR 521.57bn | IDR 22.12bn | IDR 65.98bn | IDR 70.87bn |
| Capital spending | −IDR 85.93bn | −IDR 19.34bn | −IDR 83.19bn | −IDR 54.21bn | −IDR 78.84bn | −IDR 88.04bn | −IDR 214.30bn | −IDR 169.15bn | −IDR 12.28bn | −IDR 13.07bn |
| Free cash flow | IDR 375.03bn | IDR 172.31bn | −IDR 57.05bn | IDR 467.33bn | IDR 371.14bn | IDR 339.12bn | IDR 307.27bn | −IDR 147.02bn | IDR 53.69bn | IDR 57.80bn |
| Dividends paid | −IDR 1.30trn | −IDR 463.36bn | −IDR 39.60bn | −IDR 217.82bn | −IDR 360.39bn | −IDR 368.31bn | −IDR 368.31bn | −IDR 368.31bn | −IDR 368.31bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.06trn | IDR 847.52bn | IDR 612.48bn | IDR 682.30bn | IDR 721.77bn | IDR 670.61bn | IDR 525.82bn | IDR 551.46bn |
| Operating income | IDR 218.26bn | IDR 134.10bn | IDR 162.59bn | IDR 198.30bn | IDR 224.71bn | IDR 146.99bn | IDR 146.81bn | IDR 168.65bn |
| Net income | IDR 337.78bn | IDR 287.97bn | IDR 371.33bn | IDR 375.11bn | IDR 620.85bn | IDR 1.03trn | IDR 943.51bn | IDR 679.82bn |
| Diluted earnings per share | 85.29 | 72.71 | 93.76 | 94.72 | 156.77 | 260.54 | 238.24 | 171.66 |
| Cash from operations | IDR 728.90bn | IDR 118.63bn | IDR 849.08bn | IDR 360.95bn | IDR 155.53bn | IDR 144.30bn | −IDR 5.23bn | IDR 587.71bn |
| Capital spending | −IDR 31.80bn | −IDR 17.89bn | −IDR 39.39bn | −IDR 46.53bn | −IDR 20.92bn | −IDR 8.08bn | −IDR 8.21bn | −IDR 5.36bn |
| Free cash flow | IDR 697.10bn | IDR 100.74bn | IDR 809.68bn | IDR 314.42bn | IDR 134.61bn | IDR 136.22bn | −IDR 13.44bn | IDR 582.35bn |
| Total assets | IDR 8.54trn | IDR 9.46trn | IDR 9.13trn | IDR 8.73trn | IDR 8.30trn | IDR 9.06trn | IDR 7.94trn | IDR 7.00trn |
| Cash and short-term investments | IDR 795.42bn | IDR 1.52trn | IDR 1.42trn | IDR 785.62bn | IDR 959.58bn | IDR 2.34trn | IDR 1.57trn | IDR 891.80bn |
| Shareholders' equity | IDR 8.10trn | IDR 9.06trn | IDR 8.77trn | IDR 8.39trn | IDR 7.98trn | IDR 8.69trn | IDR 7.62trn | IDR 6.57trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 25.4% | 19.8% | 9.7% | 5.2% | 14.7% | 19.8% | — |
| Net margin | 89.3% | 104.3% | 21.8% | 16.7% | 12.4% | 15.0% | — |
| Return on equity | 27.4% | 32.7% | 13.0% | 19.5% | 15.5% | 18.8% | — |
| Return on assets | 26.3% | 31.3% | 11.5% | 18.2% | 13.2% | 15.7% | — |
| Free cash flow yield | 4.3% | 1.6% | 0.9% | 4.5% | 4.1% | 4.0% | — |
| Revenue growth | 12.6% | -27.5% | -42.2% | 24.4% | 5.4% | 11.6% | — |
| Earnings growth | -3.6% | 246.4% | -24.4% | 67.2% | -12.6% | -1.2% | — |
| Current ratio | 9.32x | 9.99x | 2.22x | 1.81x | 2.21x | 2.08x | — |
| Debt to equity | 0.00x | 0.00x | 0.04x | 0.00x | 0.00x | 0.01x | — |
| Equity ratio | 96.1% | 95.9% | 88.7% | 93.5% | 85.3% | 83.6% | — |
| Interest coverage | — | 25.60x | 17.87x | 105.29x | 143.05x | 48.21x | 14.25x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.1% | -9.2% | 69.3% |
| Operating income | 32.1% | -4.5% | — |
| Net income | 36.2% | 29.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.8% | 12.6% | 14.4% | 15.5% |
| Net margin | 96.3% | 46.6% | 33.8% | 28.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 5.8 | 11.6 | 16.1 | 22.4 | 18.2 | 10.5 | 9.4 | 50.2 | -11.4 |
| Price to sales | 6.6 | 6.1 | 2.5 | 2.7 | 2.8 | 2.7 | 1.8 | 3.1 | 3.3 | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 25 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 351.00 | 328.00 | 117.00 | 10.00 | 55.00 | 91.00 | 93.00 | 8.90 |
- 6-for-5 split · 4 Feb 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.