C 
1,280.00
-1.23%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$48.5m
FY2016FY2025
Net income
$2.0m
FY2016FY2025
Free cash flow
$559,000
FY2016FY2025
Shareholders' equity
$27.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $48.5m | $33.6m | $36.8m | $35.2m | $26.2m | $24.6m | $23.2m | $24.5m | $23.6m | $20.5m |
| Gross profit | $17.3m | $12.0m | $15.0m | $14.1m | $9.2m | $8.4m | $8.2m | $8.2m | $8.5m | $7.3m |
| Research and development | $3.7m | $3.4m | $2.2m | $1.6m | $1.6m | $1.5m | $1.5m | $1.4m | $1.2m | $1.2m |
| Operating income | $2.6m | $279,000 | $4.9m | $5.3m | $1.6m | $1.3m | $923,000 | $1.3m | $1.5m | $1.1m |
| Net income | $2.0m | $344,000 | $5.0m | $4.4m | $1.1m | $960,000 | $798,000 | $1.0m | $1.5m | $940,000 |
| Diluted earnings per share | 0.16 | 0.03 | 0.45 | 0.40 | 0.11 | 0.12 | 0.08 | 0.11 | 0.13 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $46.1m | $40.7m | $40.0m | $34.4m | $27.4m | $26.3m | $24.7m | $21.7m | $20.9m | $18.6m |
| Cash and short-term investments | $11.6m | $11.3m | $12.8m | $9.4m | $8.6m | $8.4m | $6.4m | $6.0m | $5.7m | $4.9m |
| Total liabilities | $18.7m | $15.4m | $14.8m | $13.8m | $11.3m | $10.7m | $10.0m | $7.6m | $6.8m | $6.9m |
| Debt | $4.1m | $3.3m | $3.6m | $3.6m | $2.1m | $2.2m | $2.4m | $398,000 | $323,000 | $396,000 |
| Shareholders' equity | $27.4m | $25.3m | $25.2m | $20.7m | $16.2m | $15.6m | $14.7m | $14.1m | $13.0m | $11.8m |
| Shares outstanding | 13m | 12m | 11m | 11m | 10m | 8m | 10m | 9m | 11m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.7m | −$1.4m | $5.8m | $2.4m | $1.8m | $2.4m | $1.2m | $1.3m | $1.4m | $122,000 |
| Capital spending | −$1.1m | −$1.1m | −$1.0m | −$769,000 | −$615,000 | −$400,000 | −$638,000 | −$609,000 | −$573,000 | −$393,000 |
| Free cash flow | $559,000 | −$2.6m | $4.7m | $1.6m | $1.1m | $2.0m | $602,000 | $675,000 | $843,000 | −$271,000 |
| Dividends paid | — | −$576,000 | −$589,000 | −$492,000 | −$475,000 | −$475,000 | −$475,000 | −$475,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.8m | $12.1m | $15.4m | $12.0m | $10.8m | $10.3m | $10.4m | $7.1m |
| Gross profit | $3.3m | $4.0m | $6.1m | $4.2m | $3.5m | $3.5m | $4.2m | $2.2m |
| Operating income | −$1.1m | −$351,068 | $1.5m | $529,000 | $205,000 | $458,000 | $1.1m | −$839,000 |
| Net income | −$1.3m | −$535,577 | $977,000 | $253,000 | $347,000 | $469,000 | $882,000 | −$621,000 |
| Diluted earnings per share | -0.12 | -0.05 | 0.08 | 0.02 | 0.03 | 0.04 | 0.07 | -0.05 |
| Cash from operations | −$3.0m | $4.0m | $1.0m | $1.0m | — | −$2.0m | — | −$2.0m |
| Total assets | $44.8m | $47.5m | $46.1m | $47.3m | $45.7m | $41.6m | $40.7m | $39.5m |
| Cash and short-term investments | $11.3m | $15.1m | $11.6m | $10.2m | $9.6m | $9.0m | $11.3m | $9.2m |
| Debt | $854,237 | $799,000 | $764,000 | $741,000 | $629,000 | $614,000 | $970,000 | $584,000 |
| Shareholders' equity | $25.4m | $27.1m | $27.4m | $26.3m | $26.1m | $25.7m | $25.3m | $24.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 14.6% | 22.4% |
| Operating income | -20.7% | 15.7% | 25.3% |
| Net income | -22.2% | 16.3% | 24.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.7% | 37.9% | 37.1% | 36.5% |
| Operating margin | 3.6% | 8.6% | 7.8% | 7.0% |
| Net margin | 2.9% | 7.7% | 6.8% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.1 | 47.9 | 3.5 | 2.7 | 7.7 | 6.0 | 7.0 | 5.7 | 4.9 | 3.3 |
| Price to sales | 1.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Apr 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.15 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.