C
19.90
+1.74%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.65bn
FY2018FY2025
Net income
€72.9m
FY2018FY2025
Free cash flow
€436.3m
FY2018FY2025
Shareholders' equity
€711.4m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.65bn | €2.15bn | €1.99bn | €1.70bn | €798.1m | €537.5m | €1.04bn | €958.1m |
| Research and development | €129,000 | €93,000 | €28,000 | €34,000 | — | — | — | — |
| Operating income | €440.2m | €368.4m | €343.5m | €271.1m | €33.6m | −€202.9m | €180.7m | €141.1m |
| Net income | €72.9m | €12.6m | €80.0m | €56.6m | −€150.9m | −€254.6m | −€6.7m | −€19.4m |
| Diluted earnings per share | 0.43 | 0.08 | 0.48 | 0.34 | -0.90 | -1.52 | -0.04 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €3.86bn | €3.74bn | €3.57bn | €3.34bn | €3.26bn | €3.37bn | €3.61bn | €2.84bn |
| Cash and short-term investments | €313.1m | €287.2m | €271.9m | €237.6m | €280.2m | €283.3m | €159.7m | €152.2m |
| Total liabilities | €3.05bn | €3.54bn | €3.14bn | €3.05bn | €3.14bn | €3.11bn | €2.97bn | €2.17bn |
| Debt | €1.99bn | €2.65bn | €2.43bn | €2.44bn | €281.6m | €338.4m | €114.7m | €36.9m |
| Shareholders' equity | €711.4m | €75.7m | €322.6m | €108.4m | €25.4m | €155.1m | €511.5m | €546.5m |
| Shares outstanding | 168m | 168m | 168m | 168m | 168m | 168m | 168m | 168m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | €524.2m | €607.4m | €544.4m | €513.7m | €169.7m | €42.9m | €242.2m | €255.3m |
| Capital spending | −€87.9m | −€191.5m | −€166.8m | −€144.5m | −€59.8m | −€78.4m | −€108.4m | −€107.7m |
| Free cash flow | €436.3m | €415.9m | €377.7m | €369.2m | €109.8m | −€35.5m | €133.8m | €147.6m |
| Dividends paid | −€44.2m | −€253.4m | −€52.7m | −€23.8m | — | — | −€11.1m | −€25.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €456.2m | €623.0m | €431.6m | €629.4m | €415.2m | €576.7m | €1.99bn | €35.4m |
| Operating income | €103.5m | €96.3m | €109.1m | €74.8m | €95.5m | €100.4m | €337.4m | €15.5m |
| Net income | €34.7m | €34.6m | €29.4m | −€10.3m | €9.7m | €18.7m | −€14.8m | €25.5m |
| Diluted earnings per share | 0.21 | 0.21 | 0.17 | -0.06 | 0.06 | 0.11 | -0.09 | 0.15 |
| Cash from operations | €179.0m | €148.0m | €124.0m | €146.0m | €129.0m | €171.0m | €127.0m | €117.0m |
| Capital spending | −€56.0m | −€65.0m | −€34.0m | −€13.0m | −€25.0m | −€49.0m | −€191.0m | −€36.0m |
| Free cash flow | €123.0m | €83.0m | €90.0m | €133.0m | €104.0m | €122.0m | −€64.0m | €81.0m |
| Total assets | €3.96bn | €3.91bn | €3.86bn | €3.74bn | €3.67bn | €3.75bn | €3.74bn | €3.59bn |
| Cash and short-term investments | €333.3m | €370.9m | €313.1m | €379.6m | €314.6m | €306.4m | €287.2m | €256.6m |
| Debt | €1.99bn | €1.99bn | €1.99bn | €1.94bn | €194.3m | €2.47bn | €2.47bn | €123.0m |
| Shareholders' equity | €760.8m | €774.6m | €711.4m | €648.3m | €248.9m | €43.4m | €75.7m | €28.6m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 26.7% | 15.1% | 15.9% | 14.5% | 1.8% | -32.0% |
| Net margin | 4.4% | 0.6% | 4.0% | 3.3% | -18.9% | -47.4% |
| Return on equity | 10.3% | 16.7% | 24.8% | 52.2% | -595.2% | -164.2% |
| Return on assets | 1.9% | 0.3% | 2.2% | 1.7% | -4.6% | -7.6% |
| Free cash flow yield | 20.4% | 26.6% | — | — | — | — |
| Revenue growth | -23.2% | 8.0% | 17.0% | 113.1% | 48.5% | -48.5% |
| Earnings growth | 477.3% | -84.2% | 41.5% | -137.5% | -40.7% | 3718.8% |
| Current ratio | 0.89x | 0.75x | 0.92x | 0.61x | 0.78x | 0.67x |
| Debt to equity | 2.80x | 32.62x | 6.95x | 20.69x | 11.11x | 2.18x |
| Equity ratio | 18.4% | 2.0% | 9.0% | 3.2% | 0.8% | 4.6% |
| Interest coverage | 1.75x | 1.52x | 1.79x | 1.79x | 0.08x | -1.09x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 25.2% | — |
| Operating income | 17.5% | — | — |
| Net income | 8.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.3% | 19.0% | 14.2% | — |
| Net margin | 2.3% | 3.0% | -2.1% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 34.0 |
| Price to sales | 1.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.