C
0.37
-6.33%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 10.0m
FY2017FY2025
Net income
−SEK 12.1m
FY2017FY2025
Free cash flow
−SEK 20.6m
FY2017FY2025
Shareholders' equity
SEK 44.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 10.0m | SEK 20.7m | SEK 5.7m | SEK 590,615 | SEK 85,553 | SEK 73,198 | SEK 18,770 | SEK 167,726 | — |
| Operating income | −SEK 11.2m | SEK 104,000 | −SEK 15.6m | −SEK 19.9m | −SEK 16.8m | −SEK 8.9m | −SEK 1.9m | −SEK 874,053 | −SEK 455,047 |
| Net income | −SEK 12.1m | −SEK 1.1m | −SEK 17.1m | −SEK 25.5m | −SEK 19.5m | −SEK 10.0m | −SEK 4.7m | −SEK 1.2m | −SEK 525,893 |
| Diluted earnings per share | -0.30 | -0.03 | -0.59 | -1.33 | -1.30 | -0.78 | -0.31 | -0.03 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 69.5m | SEK 61.2m | SEK 59.1m | SEK 50.3m | SEK 52.1m | SEK 57.0m | SEK 44.6m | SEK 21.7m | SEK 8.3m |
| Cash and short-term investments | SEK 13.6m | SEK 11.9m | SEK 16.6m | SEK 9.8m | SEK 14.6m | SEK 22.1m | SEK 2.0m | SEK 528,486 | SEK 1.1m |
| Total liabilities | SEK 25.1m | SEK 15.5m | SEK 24.0m | SEK 25.2m | SEK 25.8m | SEK 12.5m | SEK 12.1m | SEK 13.4m | SEK 3.4m |
| Debt | SEK 20.5m | SEK 8.9m | SEK 8.9m | SEK 1.8m | SEK 2.0m | SEK 6.8m | SEK 8.6m | SEK 7.5m | SEK 2.5m |
| Shareholders' equity | SEK 44.3m | SEK 45.7m | SEK 35.1m | SEK 25.1m | SEK 26.4m | SEK 44.5m | SEK 32.5m | SEK 8.3m | SEK 4.9m |
| Shares outstanding | 40m | 32m | 29m | 19m | 15m | 13m | 15m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 13.7m | −SEK 6.4m | −SEK 26.7m | −SEK 21.5m | −SEK 2.8m | SEK 2.3m | −SEK 13.6m | SEK 307,600 | SEK 307,600 |
| Capital spending | −SEK 6.9m | −SEK 6.5m | −SEK 798,000 | −SEK 3.8m | −SEK 2.7m | −SEK 3.8m | −SEK 12.5m | −SEK 10.3m | −SEK 10.3m |
| Free cash flow | −SEK 20.6m | −SEK 12.9m | −SEK 27.5m | −SEK 25.3m | −SEK 5.5m | −SEK 1.6m | −SEK 26.0m | −SEK 10.0m | −SEK 10.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.1m | SEK 2.1m | SEK 2.2m | SEK 811,000 | SEK 2.4m | SEK 4.5m | SEK 6.4m | SEK 10.2m |
| Operating income | −SEK 4.6m | −SEK 4.7m | −SEK 4.4m | −SEK 3.4m | −SEK 2.1m | −SEK 1.2m | SEK 674,000 | SEK 5.1m |
| Net income | −SEK 4.9m | −SEK 4.8m | −SEK 4.7m | −SEK 3.6m | −SEK 2.3m | −SEK 1.4m | SEK 469,000 | SEK 4.7m |
| Diluted earnings per share | -0.12 | -0.12 | -0.12 | -0.09 | -0.06 | -0.03 | 0.01 | 0.15 |
| Cash from operations | −SEK 5.0m | −SEK 3.0m | −SEK 4.0m | SEK 2.0m | −SEK 9.0m | −SEK 1.0m | SEK 1.0m | — |
| Capital spending | — | −SEK 1.0m | −SEK 2.0m | −SEK 1.0m | −SEK 1.0m | — | −SEK 1.0m | −SEK 2.0m |
| Free cash flow | — | −SEK 4.0m | −SEK 6.0m | SEK 1.0m | −SEK 10.0m | — | SEK 0 | — |
| Total assets | SEK 64.4m | SEK 64.2m | SEK 69.5m | SEK 65.9m | SEK 66.8m | SEK 58.5m | SEK 61.2m | SEK 63.8m |
| Cash and short-term investments | SEK 8.1m | SEK 6.8m | SEK 13.6m | SEK 13.6m | SEK 6.8m | SEK 8.3m | SEK 11.9m | SEK 10.3m |
| Debt | — | — | SEK 12.9m | — | — | — | SEK 5.5m | — |
| Shareholders' equity | SEK 38.2m | SEK 39.5m | SEK 44.3m | SEK 49.0m | SEK 52.7m | SEK 44.3m | SEK 45.7m | SEK 38.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 156.4% | 167.1% | — |
| Operating income | -17.4% | 4.7% | — |
| Net income | -22.1% | 3.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | -117.1 | -4.3 | -4.0 | -9.4 | -8.7 |
| Price to sales | 3.6 | 6.1 | 13.0 | 174.3 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.