176
+1.15%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 518.55bn
FY2016FY2025
Net income
IDR 30.38bn
FY2016FY2025
Free cash flow
IDR 22.42bn
FY2016FY2025
Shareholders' equity
IDR 307.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 518.55bn | IDR 461.78bn | IDR 456.91bn | IDR 437.62bn | IDR 287.15bn | IDR 330.68bn | IDR 407.45bn | IDR 370.39bn | IDR 373.96bn | IDR 327.43bn |
| Gross profit | IDR 177.65bn | IDR 146.97bn | IDR 144.02bn | IDR 140.70bn | IDR 9.76bn | IDR 93.57bn | IDR 111.80bn | IDR 109.82bn | IDR 122.31bn | IDR 94.66bn |
| Operating income | IDR 44.40bn | IDR 29.47bn | IDR 23.51bn | IDR 14.53bn | −IDR 93.49bn | IDR 10.10bn | IDR 18.99bn | IDR 21.15bn | IDR 36.55bn | IDR 24.62bn |
| Net income | IDR 30.38bn | IDR 15.80bn | IDR 4.20bn | −IDR 5.82bn | −IDR 98.86bn | IDR 1.07bn | IDR 7.08bn | IDR 12.81bn | IDR 27.66bn | IDR 19.31bn |
| Diluted earnings per share | 30.38 | 15.80 | 4.20 | -5.82 | -98.86 | 1.07 | 7.08 | 12.81 | 27.66 | 19.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 459.96bn | IDR 428.62bn | IDR 445.28bn | IDR 426.43bn | IDR 492.70bn | IDR 498.02bn | IDR 521.49bn | IDR 491.38bn | IDR 476.58bn | IDR 399.34bn |
| Cash and short-term investments | IDR 59.27bn | IDR 43.03bn | IDR 29.82bn | IDR 37.88bn | IDR 34.66bn | IDR 40.19bn | IDR 44.70bn | IDR 38.77bn | IDR 73.75bn | IDR 61.34bn |
| Total liabilities | IDR 136.78bn | IDR 125.46bn | IDR 153.22bn | IDR 145.24bn | IDR 143.18bn | IDR 112.66bn | IDR 131.82bn | IDR 102.70bn | IDR 94.30bn | IDR 72.91bn |
| Debt | IDR 44.52bn | IDR 37.50bn | IDR 54.19bn | IDR 71.29bn | IDR 36.97bn | IDR 42.67bn | IDR 49.29bn | IDR 30.51bn | IDR 30.00bn | IDR 11.61bn |
| Shareholders' equity | IDR 307.97bn | IDR 289.75bn | IDR 279.78bn | IDR 268.44bn | IDR 337.38bn | IDR 374.70bn | IDR 378.06bn | IDR 377.11bn | IDR 371.61bn | IDR 318.70bn |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 27.58bn | IDR 41.73bn | IDR 21.27bn | −IDR 30.31bn | IDR 6.58bn | IDR 9.91bn | IDR 1.96bn | −IDR 9.77bn | IDR 33.22bn | IDR 39.76bn |
| Capital spending | −IDR 5.16bn | −IDR 3.23bn | −IDR 2.83bn | −IDR 3.85bn | −IDR 4.79bn | −IDR 3.07bn | −IDR 7.38bn | −IDR 16.95bn | −IDR 37.93bn | −IDR 32.39bn |
| Free cash flow | IDR 22.42bn | IDR 38.50bn | IDR 18.44bn | −IDR 34.16bn | IDR 1.80bn | IDR 6.84bn | −IDR 5.43bn | −IDR 26.73bn | −IDR 4.71bn | IDR 7.37bn |
| Dividends paid | −IDR 9.96bn | −IDR 5.00bn | −IDR 1.00bn | −IDR 1.00bn | −IDR 1.00bn | −IDR 2.00bn | −IDR 3.30bn | −IDR 8.00bn | −IDR 5.00bn | −IDR 8.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 144.81bn | IDR 114.41bn | IDR 194.26bn | IDR 118.77bn | IDR 98.09bn | IDR 107.43bn | IDR 141.75bn | IDR 103.50bn |
| Gross profit | IDR 60.94bn | IDR 30.24bn | IDR 72.90bn | IDR 43.16bn | IDR 33.16bn | IDR 31.41bn | IDR 50.54bn | IDR 31.74bn |
| Operating income | IDR 15.48bn | IDR 2.84bn | IDR 27.41bn | IDR 10.70bn | IDR 2.17bn | IDR 4.12bn | IDR 15.46bn | IDR 4.03bn |
| Net income | IDR 9.00bn | IDR 1.05bn | IDR 21.81bn | IDR 7.02bn | IDR 351.0m | IDR 1.20bn | IDR 10.56bn | IDR 1.34bn |
| Diluted earnings per share | 9.00 | 1.05 | 21.81 | 7.02 | 0.35 | 1.20 | 10.56 | 1.34 |
| Cash from operations | −IDR 38.81bn | −IDR 7.89bn | IDR 74.73bn | −IDR 13.59bn | IDR 1.87bn | −IDR 35.43bn | IDR 55.04bn | IDR 25.77bn |
| Capital spending | −IDR 1.25bn | −IDR 2.06bn | −IDR 898.0m | −IDR 645.0m | −IDR 2.61bn | −IDR 1.00bn | −IDR 1.52bn | −IDR 628.0m |
| Free cash flow | −IDR 40.06bn | −IDR 9.96bn | IDR 73.83bn | −IDR 14.24bn | −IDR 740.0m | −IDR 36.44bn | IDR 53.52bn | IDR 25.15bn |
| Total assets | IDR 513.03bn | IDR 463.17bn | IDR 459.96bn | IDR 468.10bn | IDR 444.14bn | IDR 440.77bn | IDR 428.62bn | IDR 428.91bn |
| Cash and short-term investments | IDR 21.19bn | IDR 37.81bn | IDR 59.27bn | IDR 18.43bn | IDR 23.11bn | IDR 20.61bn | IDR 43.03bn | IDR 15.63bn |
| Debt | IDR 69.45bn | IDR 31.17bn | IDR 43.43bn | IDR 75.35bn | IDR 66.38bn | IDR 51.47bn | IDR 37.50bn | IDR 60.92bn |
| Shareholders' equity | IDR 304.24bn | IDR 309.02bn | IDR 307.97bn | IDR 288.32bn | IDR 281.30bn | IDR 290.95bn | IDR 289.75bn | IDR 280.02bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.3% | 31.8% | 31.5% | 32.2% | 3.4% | 28.3% | — | — |
| Operating margin | 8.6% | 6.2% | 4.9% | 2.0% | -32.3% | 4.1% | — | — |
| Net margin | 5.9% | 3.4% | 0.9% | -1.3% | -34.4% | 0.3% | — | — |
| Return on equity | 9.9% | 5.5% | 1.5% | -2.2% | -29.3% | 0.3% | — | — |
| Return on assets | 6.6% | 3.7% | 0.9% | -1.4% | -20.1% | 0.2% | — | — |
| Free cash flow yield | 17.4% | 23.9% | 12.8% | -14.1% | 6.0% | 6.9% | — | — |
| Revenue growth | 12.3% | 1.1% | 4.4% | 52.4% | -13.2% | -18.8% | — | — |
| Earnings growth | 92.2% | 276.0% | -172.2% | -94.1% | -9365.5% | -84.9% | — | — |
| Current ratio | 1.91x | 1.73x | 1.43x | 1.40x | 1.32x | 2.49x | — | — |
| Debt to equity | 0.14x | 0.13x | 0.19x | 0.27x | 0.12x | 0.09x | — | — |
| Equity ratio | 67.0% | 67.6% | 62.8% | 62.9% | 68.5% | 75.2% | — | — |
| Interest coverage | 8.89x | 4.90x | 3.33x | 1.32x | -14.13x | 1.96x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 9.4% | 5.1% |
| Operating income | 45.1% | 34.5% | 1.0% |
| Net income | — | 95.4% | 0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 32.5% | 28.6% | 29.3% |
| Operating margin | 7.5% | 6.0% | 1.1% | 4.0% |
| Net margin | 4.7% | 2.4% | -2.1% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 11.8 | 39.3 | -40.2 | -2.5 | 224.9 | 42.6 | 22.2 | 12.1 | 16.4 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.5 | 0.9 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 25 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.30 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.