C 
87.22
+0.37%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.37bn
FY2017FY2026
Net income
₹115.2m
FY2017FY2026
Free cash flow
₹5.1m
FY2017FY2026
Shareholders' equity
₹1.55bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.37bn | ₹2.11bn | ₹2.48bn | ₹1.41bn | ₹450.1m | ₹285.7m | ₹256.6m | ₹242.3m | ₹222.6m | ₹224.3m |
| Operating income | ₹201.8m | ₹154.9m | ₹315.7m | ₹29.5m | −₹27.6m | ₹276.9m | ₹137.2m | ₹130.1m | ₹205.4m | ₹122.2m |
| Net income | ₹115.2m | −₹176.2m | −₹45.4m | ₹17.5m | −₹354.6m | ₹47.9m | ₹76.3m | ₹98.5m | ₹105.5m | ₹105.2m |
| Diluted earnings per share | 3.36 | -5.14 | -1.33 | 0.54 | -11.20 | 1.58 | 2.73 | 3.51 | 3.77 | 3.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.37bn | ₹3.14bn | ₹5.77bn | ₹5.80bn | ₹4.51bn | ₹4.74bn | ₹3.25bn | ₹2.88bn | ₹2.47bn | ₹2.44bn |
| Cash and short-term investments | ₹99.0m | ₹393.4m | ₹131.3m | ₹262.2m | ₹285.5m | ₹248.3m | ₹5.1m | ₹221.6m | ₹11.4m | ₹12.4m |
| Total liabilities | ₹1.82bn | ₹1.71bn | ₹4.28bn | ₹4.41bn | ₹3.42bn | ₹3.47bn | ₹2.03bn | ₹1.74bn | ₹1.43bn | ₹1.50bn |
| Debt | ₹1.21bn | ₹1.06bn | ₹3.50bn | ₹3.54bn | ₹3.22bn | ₹3.22bn | ₹1.73bn | ₹1.58bn | ₹1.29bn | ₹1.34bn |
| Shareholders' equity | ₹1.55bn | ₹1.43bn | ₹1.49bn | ₹1.39bn | ₹1.09bn | ₹1.27bn | ₹1.22bn | ₹1.14bn | ₹1.04bn | ₹940.8m |
| Shares outstanding | 34m | 34m | 34m | 33m | 32m | 30m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹406.3m | ₹496.9m | ₹417.6m | ₹763.1m | ₹98.9m | −₹20.6m | ₹212.8m | −₹22.9m | ₹767.5m | ₹79.6m |
| Capital spending | −₹401.1m | −₹413.4m | −₹174.7m | −₹25.6m | −₹218.8m | −₹3.7m | −₹25.6m | −₹88.0m | −₹804.5m | −₹20.0m |
| Free cash flow | ₹5.1m | ₹83.5m | ₹242.9m | ₹737.5m | −₹119.8m | −₹24.4m | ₹187.2m | −₹110.9m | −₹37.0m | ₹59.6m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹16.9m | −₹14.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹592.7m | ₹622.3m | ₹672.1m | ₹619.7m | ₹452.9m | ₹550.1m | ₹633.1m | ₹558.4m |
| Operating income | ₹26.7m | ₹56.0m | ₹98.6m | ₹58.7m | ₹5.4m | ₹18.7m | ₹79.7m | ₹82.1m |
| Net income | −₹12.1m | ₹33.2m | ₹62.1m | ₹40.5m | −₹20.6m | −₹125.0m | ₹45.1m | ₹9.1m |
| Diluted earnings per share | -0.35 | 0.97 | 1.81 | 1.18 | -0.60 | -3.65 | 1.32 | 0.27 |
| Cash from operations | — | — | — | ₹51.0m | — | ₹496.0m | — | ₹251.0m |
| Capital spending | — | — | — | −₹145.0m | — | −₹413.0m | — | −₹161.0m |
| Free cash flow | — | — | — | −₹94.0m | — | ₹83.0m | — | ₹90.0m |
| Total assets | — | ₹3.37bn | — | ₹3.05bn | — | ₹3.14bn | — | ₹5.66bn |
| Cash and short-term investments | ₹99.0m | ₹246.1m | ₹44.4m | ₹44.4m | — | ₹393.4m | — | ₹105.3m |
| Debt | — | ₹123.1m | — | ₹1.04bn | — | ₹1.06bn | — | ₹2.35bn |
| Shareholders' equity | ₹1.55bn | ₹1.55bn | ₹1.45bn | ₹1.45bn | ₹1.43bn | ₹1.43bn | ₹1.40bn | ₹1.40bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.8% | -3.9% | 10.8% | 4.3% | -6.1% | 104.6% |
| Net margin | 4.9% | -8.4% | -1.8% | 1.2% | -78.8% | 16.8% |
| Return on equity | 7.4% | -12.3% | -3.0% | 1.3% | -32.5% | 3.8% |
| Return on assets | 3.4% | -5.6% | -0.8% | 0.3% | -7.9% | 1.0% |
| Free cash flow yield | 27.3% | 30.8% | 20.1% | 27.9% | 11.6% | -0.6% |
| Revenue growth | 12.4% | -15.0% | 76.3% | 212.3% | 57.5% | 11.3% |
| Earnings growth | -165.3% | 288.2% | -359.2% | -104.9% | -840.9% | -37.3% |
| Current ratio | 0.69x | 1.13x | 0.64x | 0.55x | 1.48x | 2.25x |
| Debt to equity | 0.08x | 0.04x | 1.58x | 1.84x | 2.95x | 2.53x |
| Equity ratio | 46.0% | 45.6% | 25.9% | 24.0% | 24.2% | 26.7% |
| Interest coverage | 2.11x | -0.28x | 0.66x | 0.18x | -0.08x | 1.34x |
| Buybacks as a share of market value | 0.0% | -0.3% | -4.6% | -3.2% | -4.7% | -7.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 52.6% | 26.8% |
| Operating income | 89.8% | -6.1% | 8.3% |
| Net income | 87.4% | 19.2% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.0% | 8.4% | 10.5% | 16.0% |
| Net margin | -1.4% | -1.1% | -4.4% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.6 | -16.8 | -92.8 | 252.2 | -9.7 | 60.0 | 13.6 | 9.5 | 13.1 | 30.4 |
| Price to sales | 1.3 | 1.4 | 1.7 | 3.1 | 7.6 | 10.1 | 4.0 | 3.9 | 6.2 | 14.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2017.
| FY2018 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.20 | 1.20 | 1.50 | 0.22 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.