241.30
-2.90%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 228.3m
FY2015FY2024
Net income
ILS 325.1m
FY2015FY2024
Free cash flow
ILS 152.7m
FY2015FY2024
Shareholders' equity
ILS 301.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 228.3m | ILS 400.3m | ILS 815.5m | ILS 628.6m | ILS 201.5m | ILS 113.1m | ILS 247.8m | ILS 258.3m | ILS 179.1m | ILS 356.6m |
| Gross profit | ILS 49.8m | ILS 61.9m | ILS 179.2m | ILS 152.3m | ILS 37.5m | ILS 28.8m | ILS 60.9m | ILS 51.1m | ILS 29.3m | ILS 49.8m |
| Operating income | −ILS 15.1m | ILS 929,000 | ILS 129.3m | ILS 117.0m | ILS 11.4m | −ILS 1.3m | ILS 36.4m | ILS 31.1m | ILS 17.0m | ILS 33.1m |
| Net income | ILS 325.1m | −ILS 869.4m | ILS 117.6m | ILS 180.0m | −ILS 5.9m | ILS 21.5m | ILS 59.4m | ILS 22.5m | ILS 25.6m | ILS 16.7m |
| Diluted earnings per share | 12.60 | -495.68 | 67.07 | 119.52 | -0.43 | 1.63 | 4.60 | 1.77 | 2.00 | 1.31 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 950.5m | ILS 3.00bn | ILS 4.07bn | ILS 4.42bn | ILS 1.48bn | ILS 1.25bn | ILS 950.9m | ILS 846.4m | ILS 578.9m | ILS 712.3m |
| Cash and short-term investments | ILS 23.5m | ILS 4.1m | ILS 60.5m | ILS 116.6m | ILS 42.5m | ILS 39.4m | ILS 42.9m | ILS 37.2m | ILS 16.3m | ILS 25.3m |
| Total liabilities | ILS 648.7m | ILS 3.20bn | ILS 3.41bn | ILS 3.87bn | ILS 1.27bn | ILS 1.04bn | ILS 770.8m | ILS 713.9m | ILS 467.8m | ILS 647.6m |
| Debt | ILS 390.5m | ILS 2.65bn | ILS 2.93bn | ILS 3.23bn | ILS 976.9m | ILS 872.0m | ILS 693.1m | ILS 596.5m | ILS 386.0m | ILS 379.7m |
| Shareholders' equity | ILS 301.8m | −ILS 204.4m | ILS 667.6m | ILS 556.9m | ILS 205.1m | ILS 210.1m | ILS 180.0m | ILS 132.5m | ILS 111.1m | ILS 64.7m |
| Shares outstanding | 26m | 2m | 2m | 2m | 14m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 153.6m | −ILS 151.8m | −ILS 141.6m | −ILS 1.48bn | −ILS 82.8m | −ILS 71.2m | −ILS 46.9m | −ILS 117.4m | ILS 31.6m | ILS 27.2m |
| Capital spending | −ILS 864,000 | −ILS 7.3m | −ILS 21.9m | −ILS 20.3m | −ILS 2.2m | −ILS 1.1m | −ILS 26.6m | −ILS 14.3m | −ILS 1.6m | −ILS 4,000 |
| Free cash flow | ILS 152.7m | −ILS 159.0m | −ILS 163.6m | −ILS 1.50bn | −ILS 85.0m | −ILS 72.2m | −ILS 73.5m | −ILS 131.7m | ILS 30.0m | ILS 27.2m |
| Dividends paid | — | — | −ILS 6.5m | −ILS 5.0m | — | −ILS 4.8m | −ILS 4.0m | −ILS 3.0m | — | −ILS 2.2m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 25.3m | ILS 31.9m | ILS 31.7m | ILS 63.7m | ILS 36.1m | ILS 56.1m | ILS 72.5m | ILS 76.1m |
| Gross profit | ILS 12.9m | ILS 15.1m | ILS 13.7m | ILS 13.4m | ILS 9.2m | ILS 20.7m | ILS 8.2m | ILS 14.7m |
| Operating income | ILS 4.5m | ILS 7.2m | ILS 5.1m | ILS 6.9m | −ILS 21.0m | ILS 1.9m | −ILS 5.9m | ILS 5.2m |
| Net income | ILS 5.9m | ILS 30.5m | ILS 4.7m | ILS 12.8m | ILS 470.5m | −ILS 52.1m | −ILS 106.1m | −ILS 421.1m |
| Diluted earnings per share | 0.06 | 0.30 | 0.05 | 0.18 | 29.64 | -29.33 | -61.19 | -24.01 |
| Total assets | ILS 846.1m | ILS 895.6m | ILS 880.5m | ILS 950.5m | ILS 1.03bn | ILS 1.20bn | ILS 2.61bn | ILS 3.67bn |
| Cash and short-term investments | ILS 31.9m | ILS 33.0m | ILS 16.0m | ILS 23.5m | ILS 2.6m | ILS 511,000 | ILS 797,000 | ILS 2.9m |
| Debt | ILS 15.5m | ILS 288.2m | ILS 287.8m | ILS 298.9m | ILS 344.9m | ILS 654.1m | ILS 649.2m | ILS 650.8m |
| Shareholders' equity | ILS 341.8m | ILS 335.4m | ILS 304.1m | ILS 301.8m | ILS 231.5m | −ILS 363.4m | −ILS 311.0m | ILS 259.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.6% | 15.1% | -2.0% |
| Operating income | — | 63.4% | — |
| Net income | 21.8% | 72.1% | 43.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 21.4% | 21.3% | 19.9% |
| Operating margin | -2.2% | 11.2% | 10.2% | 10.2% |
| Net margin | -86.6% | -11.9% | -9.7% | -2.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | — | 0.1 | 0.2 | -39.0 | 8.3 | 1.7 | 5.2 | 3.2 | 3.0 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.1 | 1.1 | 1.6 | 0.4 | 0.5 | 0.5 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2022.
| FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.664 | 3.34 | 3.518 | 3.059 | 2.332 | 1.706 | 2.382 | 2.50 |
- 10-to-1 reverse split · 14 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.