T 
2.34
-2.50%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$9.3m
FY2016FY2025
Net income
−$2.7m
FY2016FY2025
Free cash flow
−$3.2m
FY2016FY2025
Shareholders' equity
$3.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.3m | $8.6m | $452,409 | $752,839 | — | — | — | — | — | — |
| Gross profit | $450,123 | $1.1m | −$4,085 | $274,318 | — | — | — | — | — | — |
| Operating income | −$2.7m | $168,303 | −$343,994 | −$247,743 | −$63,003 | −$73,848 | −$88,023 | −$96,747 | −$162,151 | −$315,576 |
| Net income | −$2.7m | $54,450 | −$341,210 | −$247,743 | −$74,384 | −$73,848 | −$88,023 | −$96,747 | $37,879 | −$683,501 |
| Diluted earnings per share | -11.37 | 0.26 | -4.05 | -7.08 | -2.13 | -2.05 | -1.22 | -1.34 | 0.52 | -66.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.1m | $911,961 | $320,204 | $22,250 | $22,250 | $17,951 | $15,998 | $6,000 | $2,360 | $31,609 |
| Cash and short-term investments | $2.4m | $413,129 | $256,342 | $9,000 | $9,000 | $3,951 | $3,968 | $2,000 | $2,360 | — |
| Total liabilities | $159,054 | $121,951 | $598,836 | $245,387 | $245,387 | $343,061 | $192,876 | $94,855 | $11,498 | $458,590 |
| Debt | $119,306 | $2,271 | $6,436 | $194,888 | $194,888 | $333,165 | $185,705 | $92,198 | — | $71,824 |
| Shareholders' equity | $3.0m | $741,831 | −$270,941 | −$223,137 | −$223,137 | −$325,110 | −$176,878 | −$88,855 | −$9,138 | −$426,981 |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.2m | $112,740 | $324,581 | −$206,390 | −$206,390 | −$74,248 | −$91,539 | −$109,588 | −$224,693 | −$540,247 |
| Capital spending | −$4 | — | −$1 | — | — | — | — | — | — | — |
| Free cash flow | −$3.2m | $112,740 | $324,580 | −$206,390 | −$206,390 | −$74,248 | −$91,539 | −$109,588 | −$224,693 | −$540,247 |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.3m | $3.9m | $3.8m | $2.3m | $1.9m | $2.1m | $3.0m | $2.5m |
| Gross profit | $697,489 | $90,310 | $384,251 | $83,731 | $57,983 | $79,978 | $228,431 | $237,591 |
| Operating income | $115,348 | −$417,124 | −$268,807 | −$1.5m | −$966,000 | −$106,000 | −$117,000 | $68,398 |
| Net income | $48,726 | −$399,898 | −$268,098 | −$1.5m | −$948,000 | −$113,000 | −$93,056 | $39,075 |
| Diluted earnings per share | 0.13 | -1.10 | -1.14 | -6.29 | -4.01 | -0.48 | -0.44 | 0.19 |
| Cash from operations | — | — | — | −$1.0m | −$1.0m | — | — | — |
| Total assets | $2.8m | $2.7m | $3.2m | $3.1m | $4.5m | $776,760 | $895,970 | $911,961 |
| Cash and short-term investments | $718,203 | $723,101 | $1.7m | $2.4m | $3.6m | $180,554 | $323,793 | $413,129 |
| Debt | $60,510 | $65,362 | $58,761 | $57,903 | — | — | $2,271 | $2,271 |
| Shareholders' equity | $2.7m | $2.6m | $2.7m | $3.0m | $4.5m | $535,424 | $648,775 | $741,831 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 131.0% | — | — |
| Operating income | 121.9% | 105.5% | 17.4% |
| Net income | 121.3% | 105.2% | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 9.3% | — | — |
| Operating margin | -14.2% | -16.4% | — | — |
| Net margin | -14.7% | -16.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | 132.5 | -1.8 | -1.1 | -1.6 | -0.1 |
| Price to sales | 0.2 | 0.8 | 1.3 | 0.4 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -74% | 383% | 31% | 140% | 1090% | 7379% | 629% | 423% | -93% | -74% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 20 Jul 2026
- 7-to-1 reverse split · 20 Mar 2026
- 40-to-1 reverse split · 6 Apr 2017
- 2.5-to-1 reverse split · 2 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.