C 
0.02
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 600.9m
FY2016FY2025
Net income
−THB 152.5m
FY2016FY2025
Free cash flow
−THB 11.1m
FY2016FY2025
Shareholders' equity
THB 295.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 600.9m | THB 436.5m | THB 603.1m | THB 1.03bn | THB 1.10bn | THB 968.2m | THB 1.47bn | THB 1.09bn | THB 870.8m | THB 926.4m |
| Gross profit | THB 50.2m | THB 24.1m | THB 80.0m | THB 141.3m | THB 128.0m | THB 62.1m | THB 61.5m | THB 148.2m | THB 118.7m | THB 144.9m |
| Operating income | −THB 131.2m | −THB 395.5m | THB 24.9m | −THB 80.5m | −THB 120.8m | −THB 128.8m | −THB 183.7m | −THB 29.3m | −THB 57.1m | THB 11.4m |
| Net income | −THB 152.5m | −THB 432.9m | THB 5.9m | −THB 124.6m | −THB 142.1m | −THB 130.0m | −THB 198.6m | −THB 39.6m | −THB 33.2m | −THB 2.0m |
| Diluted earnings per share | -0.04 | -0.12 | 0.00 | -0.14 | -0.16 | -0.15 | -0.22 | -0.04 | -0.04 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 887.8m | THB 892.1m | THB 1.27bn | THB 778.5m | THB 864.3m | THB 874.8m | THB 1.02bn | THB 1.18bn | THB 1.15bn | THB 1.11bn |
| Cash and short-term investments | THB 9.9m | THB 4.2m | THB 27.6m | THB 30.4m | THB 9.7m | THB 30.8m | THB 9.9m | THB 20.7m | THB 32.6m | THB 51.3m |
| Total liabilities | THB 586.8m | THB 442.9m | THB 433.1m | THB 667.7m | −THB 166.2m | THB 512.3m | THB 528.6m | THB 469.1m | THB 402.3m | THB 323.8m |
| Debt | THB 139.5m | THB 178.0m | THB 231.4m | THB 366.0m | THB 292.2m | THB 219.6m | THB 213.2m | THB 156.6m | THB 145.4m | THB 127.1m |
| Shareholders' equity | THB 295.4m | THB 446.9m | THB 839.0m | THB 112.3m | THB 1.03bn | THB 362.4m | THB 493.1m | THB 712.3m | THB 751.9m | THB 788.7m |
| Shares outstanding | 3,737m | 3,612m | 2,747m | 865m | 888m | 888m | 888m | 888m | 913m | 888m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 9.6m | THB 132.7m | −THB 113.1m | −THB 46.0m | THB 104.5m | THB 42.7m | −THB 157.8m | THB 52.2m | THB 59.4m | THB 113.0m |
| Capital spending | −THB 1.5m | −THB 221,817 | −THB 524,201 | −THB 8.0m | −THB 8.7m | −THB 7.8m | −THB 1.1m | −THB 3.8m | −THB 10.5m | −THB 5.3m |
| Free cash flow | −THB 11.1m | THB 132.5m | −THB 113.6m | −THB 54.0m | THB 95.8m | THB 34.9m | −THB 158.9m | THB 48.3m | THB 49.0m | THB 107.7m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 237.1m | THB 225.6m | THB 149.1m | THB 118.6m | THB 107.6m | THB 101.7m | THB 112.8m | THB 114.7m |
| Gross profit | THB 29.8m | THB 29.2m | THB 12.3m | THB 4.6m | THB 4.1m | THB 7.3m | THB 7.7m | THB 882,000 |
| Operating income | −THB 10.3m | −THB 38.4m | −THB 29.3m | −THB 27.8m | −THB 26.5m | −THB 263.3m | −THB 19.8m | −THB 83.1m |
| Net income | −THB 4.2m | −THB 55.5m | −THB 28.0m | −THB 35.5m | −THB 33.5m | −THB 276.6m | −THB 26.4m | −THB 90.8m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.08 | -0.01 | -0.03 |
| Cash from operations | THB 17.0m | −THB 21.0m | THB 8.0m | THB 2.0m | THB 8.0m | −THB 8.0m | THB 8.0m | THB 2.0m |
| Capital spending | — | −THB 1.0m | — | — | — | — | — | — |
| Free cash flow | — | −THB 22.0m | — | — | — | — | — | — |
| Total assets | THB 917.6m | THB 887.8m | THB 846.8m | THB 870.2m | THB 869.2m | THB 892.1m | THB 1.18bn | THB 1.20bn |
| Cash and short-term investments | THB 14.9m | THB 9.9m | THB 13.2m | THB 13.8m | THB 5.2m | THB 4.2m | THB 10.1m | THB 9.1m |
| Debt | THB 115.3m | THB 138.4m | THB 124.0m | THB 170.9m | THB 164.2m | THB 174.8m | THB 174.8m | THB 180.1m |
| Shareholders' equity | THB 291.3m | THB 295.4m | THB 352.9m | THB 380.9m | THB 416.0m | THB 446.9m | THB 742.9m | THB 769.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.4% | -9.1% | -5.5% |
| Operating income | 17.7% | 0.4% | — |
| Net income | 7.0% | 3.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 11.1% | 10.3% | 11.0% |
| Operating margin | -50.8% | -21.8% | -17.6% | -10.6% |
| Net margin | -56.4% | -26.4% | -20.6% | -12.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -0.2 | 33.7 | -1.3 | -1.9 | -0.6 | -0.4 | -2.6 | -5.3 | -111.8 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Mar 2009.
| FY2009 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|
| Paid in the year | 0.00 | 0.002 | 0.001 | 0.002 |
- 2-for-1 split · 5 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.