C 
Cibus Nordic Real Estate AB (publ) CIBUS.ST · SEK
Real Estate · Nasdaq Stockholm · 🇸🇪 Sweden
135.65
+2.38%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€192.3m
FY2017FY2025
Net income
€93.1m
FY2017FY2025
Free cash flow
€53.7m
FY2017FY2025
Shareholders' equity
€987.7m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €192.3m | €142.4m | €140.0m | €124.0m | €93.8m | €74.4m | €60.2m | €55.7m | €17.5m |
| Operating income | €143.6m | €104.4m | €104.8m | €111.6m | €78.6m | €56.6m | €48.6m | €42.6m | €12.7m |
| Net income | €93.1m | −€4.8m | −€19.9m | €80.0m | €51.4m | €34.6m | €30.3m | €55.5m | €32.9m |
| Diluted earnings per share | 1.13 | -0.08 | -0.35 | 1.65 | 1.28 | 0.95 | 0.97 | 1.79 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.74bn | €1.94bn | €1.85bn | €1.93bn | €1.57bn | €1.32bn | €912.7m | €847.7m | €791.9m |
| Cash and short-term investments | €54.7m | €50.8m | €31.5m | €46.0m | €51.1m | €36.8m | €24.7m | €25.5m | €17.4m |
| Total liabilities | €1.75bn | €1.23bn | €1.16bn | €1.23bn | €987.5m | €865.9m | €579.9m | €519.0m | €457.9m |
| Debt | €1.61bn | €1.15bn | €1.08bn | €1.15bn | €927.0m | €822.3m | €541.1m | €488.1m | €440.0m |
| Shareholders' equity | €987.7m | €708.7m | €693.2m | €697.8m | €583.3m | €458.0m | €332.9m | €328.7m | €334.0m |
| Shares outstanding | 82m | 58m | 57m | 48m | 40m | 36m | 31m | 31m | 82m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €128.5m | €102.5m | €101.9m | €68.1m | €53.3m | €45.9m | €27.1m | €25.7m | €8.7m |
| Capital spending | −€74.8m | −€5.5m | −€3.0m | −€3.7m | — | — | — | — | — |
| Free cash flow | €53.7m | €97.1m | €98.9m | €64.4m | €53.3m | €45.9m | €27.1m | €25.7m | €8.7m |
| Dividends paid | −€70.2m | −€52.8m | −€45.3m | −€46.4m | −€37.5m | −€39.6m | −€25.2m | −€7.5m | −€7.5m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 86.6% | 29.6% | 17.6% | 101.3% | 84.8% | 75.6% |
| Net margin | 48.4% | -3.3% | -14.2% | 64.5% | 54.8% | 46.5% |
| Return on equity | 9.4% | -0.7% | -2.9% | 11.5% | 8.8% | 7.6% |
| Return on assets | 3.4% | -0.2% | -1.1% | 4.1% | 3.3% | 2.6% |
| Free cash flow yield | 1.9% | 1.4% | 1.4% | 1.1% | — | — |
| Revenue growth | 35.1% | 1.7% | 12.9% | 32.3% | 26.0% | 23.6% |
| Earnings growth | -2056.6% | -76.1% | -124.9% | 55.7% | 48.5% | 14.3% |
| Current ratio | 0.89x | 0.35x | 0.43x | 0.43x | 1.80x | 1.55x |
| Debt to equity | 1.61x | 1.60x | 1.53x | 1.62x | 1.57x | 1.77x |
| Equity ratio | 36.1% | 36.5% | 37.4% | 36.2% | 37.1% | 34.6% |
| Interest coverage | 2.58x | 0.85x | 0.49x | 4.46x | 3.94x | 3.37x |
| Buybacks as a share of market value | -42.1% | -0.9% | -18.1% | -20.3% | -10.5% | -17.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.8% | 20.9% | — |
| Operating income | 8.8% | 20.5% | — |
| Net income | 5.2% | 21.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | -198.1 | -35.6 | 8.0 | 21.1 | 16.4 | 13.8 | 5.4 |
| Price to sales | 5.8 | 6.6 | 5.1 | 5.2 | 11.6 | 7.6 | 7.0 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.432 | 0.90 | 0.90 | 0.90 | 0.99 | 0.94 | 0.89 | 0.84 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.