C 
0.32
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.91bn
FY2016FY2025
Net income
THB 262.6m
FY2016FY2025
Free cash flow
THB 257.4m
FY2016FY2025
Shareholders' equity
THB 1.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.91bn | THB 2.82bn | THB 1.96bn | THB 1.99bn | THB 1.94bn | THB 1.27bn | THB 1.43bn | THB 3.14bn | THB 2.13bn | THB 2.95bn |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | — | THB 0 |
| Operating income | THB 70.9m | THB 194.7m | THB 193.7m | −THB 1.94bn | −THB 87.5m | −THB 1.44bn | −THB 1.91bn | THB 169.9m | −THB 2.06bn | THB 596.5m |
| Net income | THB 262.6m | −THB 264.4m | −THB 221.6m | −THB 256.4m | −THB 99.3m | −THB 387.0m | THB 188.3m | THB 82.4m | THB 18.6m | THB 158.9m |
| Diluted earnings per share | 0.25 | -0.25 | -0.21 | -0.24 | -0.09 | -0.36 | 0.18 | 0.08 | 0.02 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 10.55bn | THB 10.85bn | THB 12.82bn | THB 11.15bn | THB 10.20bn | THB 10.81bn | THB 8.68bn | THB 7.77bn | THB 7.86bn | THB 7.33bn |
| Cash and short-term investments | THB 649.9m | THB 224.8m | THB 300.7m | THB 400.2m | THB 413.9m | THB 571.9m | THB 1.22bn | THB 892.0m | THB 533.3m | THB 797.3m |
| Total liabilities | THB 8.54bn | THB 8.60bn | THB 10.20bn | THB 8.13bn | THB 7.80bn | THB 8.37bn | THB 5.73bn | THB 4.97bn | THB 5.33bn | THB 5.04bn |
| Debt | THB 7.10bn | THB 7.20bn | THB 7.77bn | THB 6.72bn | THB 6.62bn | THB 7.37bn | THB 4.44bn | THB 3.67bn | THB 3.96bn | THB 3.68bn |
| Shareholders' equity | THB 1.08bn | THB 1.26bn | THB 1.60bn | THB 1.94bn | THB 1.47bn | THB 1.56bn | THB 1.99bn | THB 1.76bn | THB 1.45bn | THB 1.46bn |
| Shares outstanding | 1,067m | 1,067m | 1,067m | 1,067m | 1,067m | 1,067m | 1,067m | 1,067m | 892m | 1,006m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 287.5m | THB 307.2m | −THB 448.5m | THB 367.6m | THB 909.0m | −THB 476.9m | −THB 1.25bn | THB 277.6m | −THB 458.4m | −THB 584.4m |
| Capital spending | −THB 30.1m | −THB 34.3m | −THB 45.9m | −THB 80.8m | −THB 294.1m | −THB 343.8m | −THB 194.4m | −THB 192.9m | −THB 334.7m | −THB 230.0m |
| Free cash flow | THB 257.4m | THB 273.0m | −THB 494.4m | THB 286.8m | THB 614.9m | −THB 820.6m | −THB 1.45bn | THB 84.7m | −THB 793.1m | −THB 814.4m |
| Dividends paid | −THB 6.3m | — | — | — | −THB 204 | −THB 16.5m | −THB 34.1m | −THB 102.5m | −THB 47.5m | −THB 14.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 319.1m | THB 514.6m | THB 664.5m | THB 364.4m | THB 299.1m | THB 581.1m | THB 584.1m | THB 741.4m |
| Operating income | −THB 78.2m | THB 81.4m | −THB 75.7m | −THB 35.8m | −THB 34.4m | THB 110.6m | THB 4.9m | THB 40.6m |
| Net income | −THB 144.6m | −THB 2.1m | −THB 36.8m | −THB 104.8m | −THB 78.5m | −THB 42.6m | −THB 80.7m | −THB 73.7m |
| Diluted earnings per share | -0.14 | -0.00 | -0.03 | -0.10 | -0.07 | -0.04 | -0.08 | -0.07 |
| Cash from operations | THB 104.0m | THB 68.0m | THB 461.0m | THB 231.0m | THB 11.0m | THB 162.0m | −THB 40.0m | THB 138.0m |
| Capital spending | −THB 3.0m | −THB 2.0m | −THB 461.0m | −THB 4.0m | −THB 38.0m | −THB 10.0m | −THB 12.0m | −THB 16.0m |
| Free cash flow | THB 101.0m | THB 66.0m | THB 0 | THB 227.0m | −THB 27.0m | THB 152.0m | −THB 52.0m | THB 122.0m |
| Total assets | THB 10.23bn | THB 9.99bn | THB 10.55bn | THB 10.24bn | THB 10.29bn | THB 10.62bn | THB 10.85bn | THB 11.01bn |
| Cash and short-term investments | — | THB 199.4m | THB 649.9m | THB 161.9m | THB 265.9m | THB 274.5m | THB 224.8m | THB 220.0m |
| Debt | THB 3.68bn | THB 6.11bn | THB 6.56bn | THB 6.11bn | THB 6.26bn | THB 6.26bn | THB 6.41bn | THB 6.12bn |
| Shareholders' equity | THB 942.0m | THB 1.09bn | THB 1.08bn | THB 1.14bn | THB 1.10bn | THB 1.21bn | THB 1.26bn | THB 1.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 8.5% | -3.0% |
| Operating income | — | — | -15.2% |
| Net income | — | — | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.6% | -17.0% | -25.2% | -24.2% |
| Net margin | -0.0% | -5.5% | -8.1% | -1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.4 | -1.8 | -2.5 | -3.5 | -13.7 | -2.1 | 5.0 | 15.8 | 71.3 | 12.1 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.5 | 0.7 | 0.6 | 0.7 | 0.4 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.016 | 0.032 | 0.03 | 0.053 | 0.016 | 0.057 | 0.057 | 0.04 |
- 9-for-8 split · 5 May 2017
- 11-for-10 split · 9 May 2016
- 6-for-5 split · 3 Oct 2013
- 5-for-1 split · 28 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.