C 
2.71
-10.86%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$18.3m
FY2018FY2025
Net income
$187,540
FY2018FY2025
Free cash flow
$1.7m
FY2018FY2025
Shareholders' equity
$56.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.3m | $18.2m | $17.3m | $13.3m | $14.7m | $10.3m | $12.6m | $12.0m |
| Gross profit | $8.2m | $7.2m | $8.1m | $6.1m | $6.9m | $5.1m | $6.7m | $5.9m |
| Operating income | −$1.9m | −$529,620 | −$610,501 | −$1.4m | $621,079 | −$28,647 | $1.1m | $842,466 |
| Net income | $187,540 | $756,285 | $33,588 | −$1.3m | $506,769 | −$164,029 | $945,468 | $758,973 |
| Diluted earnings per share | 0.48 | 3.80 | 0.22 | -8.08 | 3.18 | -1.46 | 5.93 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $82.0m | $41.8m | $38.4m | $27.3m | $25.0m | $21.1m | $17.4m | $14.8m |
| Cash and short-term investments | $8.6m | $12.1m | $1.5m | $2.9m | $3.9m | $4.1m | $3.9m | $546,584 |
| Total liabilities | $25.8m | $23.4m | $26.4m | $26.2m | $22.2m | $18.9m | $15.2m | $13.4m |
| Debt | $13.2m | $13.0m | $16.6m | $14.8m | $13.0m | $12.9m | $10.6m | $8.9m |
| Shareholders' equity | $56.2m | $18.4m | $12.0m | $1.2m | $2.8m | $2.2m | $2.3m | $1.4m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.1m | $3.5m | −$3.0m | $551,348 | $1.8m | $1.2m | $1.4m | $604,160 |
| Capital spending | −$2.4m | −$583,313 | −$2.1m | −$860,034 | −$2.0m | −$574,333 | −$636,499 | −$424,043 |
| Free cash flow | $1.7m | $3.0m | −$5.1m | −$308,686 | −$259,808 | $671,344 | $797,018 | $180,117 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.3m | $9.6m | $8.7m | $4.3m | $10.7m | $5.3m | $7.5m | $3.8m |
| Gross profit | $4.0m | $4.4m | $3.9m | $1.9m | $4.1m | $2.0m | $3.1m | $1.6m |
| Operating income | −$781,907 | −$696,580 | −$1.2m | −$595,273 | $30,510 | $15,255 | −$560,130 | −$280,065 |
| Net income | $848,927 | $1.2m | −$1.0m | −$524,397 | $732,874 | $366,437 | $23,412 | $11,706 |
| Diluted earnings per share | 0.64 | 0.93 | -2.69 | -1.35 | 3.68 | 1.84 | 0.12 | 0.06 |
| Cash from operations | −$2.0m | $4.0m | — | — | $2.0m | $1.0m | — | — |
| Capital spending | — | −$2.0m | — | — | — | — | — | — |
| Free cash flow | — | $2.0m | — | — | — | — | — | — |
| Total assets | $97.6m | $82.0m | $51.6m | $51.6m | $41.8m | $41.8m | $38.7m | $38.7m |
| Cash and short-term investments | $20.0m | $8.6m | $22.1m | $22.1m | $12.1m | $12.1m | $4.1m | $4.1m |
| Debt | $5.2m | $2.6m | $7.1m | $2.9m | $3.8m | $3.8m | $5.5m | $5.5m |
| Shareholders' equity | $70.4m | $56.2m | $24.5m | $24.5m | $18.4m | $18.4m | $12.1m | $12.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 12.1% | — |
| Operating income | 9.5% | 131.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.2% | 44.3% | 45.4% | — |
| Operating margin | -6.6% | -6.7% | -4.2% | — |
| Net margin | 2.6% | -0.5% | 0.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 457.3 | — | — |
| Price to sales | 4.7 | 182.5 | 22.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Return | -99% | 568% | 3% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 7 May 2026
- 80-to-1 reverse split · 18 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.