C 
1.27
-1.55%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.23bn
FY2016FY2025
Net income
THB 58.4m
FY2016FY2025
Free cash flow
THB 336.3m
FY2016FY2025
Shareholders' equity
THB 2.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.23bn | THB 3.52bn | THB 3.37bn | THB 1.28bn | THB 305.7m | THB 538.4m | THB 1.33bn | THB 4.06bn | THB 3.68bn | THB 2.62bn |
| Research and development | — | — | — | — | — | — | — | THB 5.6m | THB 44.5m | THB 26.0m |
| Operating income | −THB 4.9m | THB 186.8m | THB 556.1m | THB 1.34bn | −THB 19.7m | −THB 77.4m | THB 45.8m | THB 131.4m | THB 586.7m | THB 163.9m |
| Net income | THB 58.4m | THB 147.9m | THB 408.4m | THB 1.02bn | −THB 141.5m | −THB 289.8m | −THB 196.4m | −THB 122.2m | THB 256.1m | THB 32.5m |
| Diluted earnings per share | 0.07 | 0.18 | 0.51 | 1.28 | -0.18 | -0.37 | -0.25 | -0.14 | 0.32 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.01bn | THB 3.58bn | THB 3.38bn | THB 4.70bn | THB 9.90bn | THB 10.19bn | THB 10.28bn | THB 13.20bn | THB 12.57bn | THB 13.23bn |
| Cash and short-term investments | THB 75.8m | THB 332.0m | THB 90.6m | THB 67.7m | THB 107.0m | THB 80.9m | THB 107.2m | THB 1.14bn | THB 975.9m | THB 711.2m |
| Total liabilities | THB 646.4m | THB 1.24bn | THB 1.13bn | THB 2.77bn | THB 9.08bn | THB 9.27bn | THB 9.13bn | THB 11.76bn | THB 11.04bn | THB 11.88bn |
| Debt | THB 286.8m | THB 597.3m | THB 574.1m | THB 2.38bn | THB 3.77bn | THB 3.49bn | THB 8.66bn | THB 11.34bn | THB 10.17bn | THB 11.41bn |
| Shareholders' equity | THB 2.13bn | THB 2.10bn | THB 1.99bn | THB 1.69bn | THB 716.6m | THB 822.3m | THB 1.04bn | THB 1.32bn | THB 1.42bn | THB 1.28bn |
| Shares outstanding | 800m | 800m | 800m | 800m | 802m | 786m | 796m | 883m | 800m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 338.7m | THB 476.6m | −THB 21.0m | −THB 431.6m | THB 295.1m | THB 299.5m | THB 360.3m | −THB 142.1m | THB 2.76bn | −THB 788.3m |
| Capital spending | −THB 2.4m | −THB 10.3m | −THB 158.4m | −THB 646.0m | −THB 190.0m | −THB 25.3m | −THB 238.4m | −THB 991.6m | −THB 800.8m | −THB 1.74bn |
| Free cash flow | THB 336.3m | THB 466.3m | −THB 179.4m | −THB 1.08bn | THB 105.1m | THB 274.1m | THB 122.0m | −THB 1.13bn | THB 1.95bn | −THB 2.53bn |
| Dividends paid | — | −THB 24.1m | −THB 24.1m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 164.0m | THB 282.5m | THB 310.2m | THB 176.3m | THB 125.3m | THB 613.8m | THB 712.2m | THB 495.4m |
| Operating income | −THB 19.9m | −THB 6.2m | THB 36.6m | THB 3.3m | −THB 4.7m | THB 7.4m | THB 29.0m | THB 14.7m |
| Net income | −THB 10.9m | THB 2.1m | THB 68.0m | −THB 1.7m | −THB 11.2m | THB 3.3m | THB 25.6m | THB 6.3m |
| Diluted earnings per share | -0.01 | 0.00 | 0.08 | -0.00 | -0.01 | 0.00 | 0.03 | 0.01 |
| Cash from operations | THB 46.0m | THB 191.0m | THB 163.0m | THB 96.0m | THB 76.0m | THB 3.0m | THB 97.0m | THB 131.0m |
| Capital spending | −THB 1.0m | — | −THB 1.0m | — | — | — | −THB 2.0m | −THB 1.0m |
| Free cash flow | THB 45.0m | — | THB 162.0m | — | — | — | THB 95.0m | THB 130.0m |
| Total assets | THB 2.78bn | THB 3.00bn | THB 3.01bn | THB 3.00bn | THB 3.24bn | THB 3.44bn | THB 3.58bn | THB 3.63bn |
| Cash and short-term investments | — | THB 98.8m | THB 75.8m | THB 104.7m | THB 220.7m | THB 253.7m | THB 332.0m | THB 197.6m |
| Debt | — | THB 196.3m | THB 286.1m | THB 333.0m | THB 484.3m | THB 493.2m | THB 597.3m | THB 530.9m |
| Shareholders' equity | THB 2.14bn | THB 2.15bn | THB 2.13bn | THB 2.09bn | THB 2.11bn | THB 2.13bn | THB 2.10bn | THB 2.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 17.9% | -5.9% |
| Operating income | — | -42.3% | -23.7% |
| Net income | -61.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.8% | 22.1% | 19.3% | 11.7% |
| Net margin | 4.3% | 17.4% | 11.8% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 9.6 | 3.0 | 2.8 | -20.4 | -10.1 | -5.8 | -29.2 | 14.6 | 157.4 |
| Price to sales | 0.7 | 0.4 | 0.4 | 2.2 | 9.4 | 5.4 | 0.9 | 0.9 | 1.0 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Nov 2013.
| FY2013 | FY2012 | |
|---|---|---|
| Paid in the year | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.