P 
454
+7.08%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 136.85bn
FY2020FY2025
Net income
IDR 4.62bn
FY2020FY2025
Free cash flow
−IDR 2.13bn
FY2020FY2025
Shareholders' equity
IDR 68.47bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 136.85bn | IDR 197.22bn | IDR 327.05bn | IDR 147.38bn | IDR 66.46bn | — |
| Gross profit | IDR 14.78bn | IDR 21.98bn | IDR 29.12bn | IDR 19.94bn | IDR 9.78bn | −IDR 204.4m |
| Operating income | IDR 9.16bn | IDR 13.33bn | IDR 17.90bn | IDR 15.68bn | IDR 7.67bn | −IDR 571.5m |
| Net income | IDR 4.62bn | IDR 8.12bn | IDR 12.31bn | IDR 9.32bn | IDR 5.06bn | −IDR 624.8m |
| Diluted earnings per share | 5.74 | 10.07 | 15.27 | 9.26 | 6.27 | -0.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 115.41bn | IDR 119.40bn | IDR 113.91bn | IDR 66.76bn | IDR 35.00bn | IDR 591.6m |
| Cash and short-term investments | IDR 11.57bn | IDR 17.82bn | IDR 36.19bn | IDR 97.7m | IDR 2.50bn | IDR 3.4m |
| Total liabilities | IDR 46.94bn | IDR 53.91bn | IDR 54.17bn | IDR 46.92bn | IDR 28.51bn | IDR 1.16bn |
| Debt | IDR 15.23bn | IDR 13.37bn | IDR 13.35bn | IDR 23.50bn | IDR 9.90bn | IDR 479.5m |
| Shareholders' equity | IDR 68.47bn | IDR 65.49bn | IDR 59.75bn | IDR 19.84bn | IDR 6.50bn | −IDR 564.8m |
| Shares outstanding | 806m | 806m | 806m | 1,006m | 806m | 806m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.24bn | IDR 6.89bn | IDR 23.25bn | −IDR 15.74bn | IDR 1.13bn | −IDR 361.8m |
| Capital spending | −IDR 3.37bn | −IDR 17.12bn | −IDR 5.61bn | −IDR 7.35bn | −IDR 5.34bn | — |
| Free cash flow | −IDR 2.13bn | −IDR 10.23bn | IDR 17.64bn | −IDR 23.09bn | −IDR 4.21bn | −IDR 361.8m |
| Dividends paid | −IDR 1.62bn | −IDR 2.46bn | −IDR 1.86bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 38.16bn | IDR 38.16bn | IDR 38.26bn | IDR 41.90bn | IDR 28.35bn | IDR 28.35bn | IDR 29.35bn | IDR 79.55bn |
| Gross profit | IDR 5.10bn | IDR 5.10bn | −IDR 994.9m | IDR 7.90bn | IDR 4.54bn | IDR 4.54bn | −IDR 1.13bn | IDR 8.91bn |
| Operating income | IDR 3.29bn | IDR 3.29bn | −IDR 3.16bn | IDR 7.35bn | IDR 2.74bn | IDR 2.74bn | −IDR 4.07bn | IDR 8.48bn |
| Net income | IDR 2.18bn | IDR 2.18bn | −IDR 3.45bn | IDR 5.00bn | IDR 1.54bn | IDR 1.54bn | −IDR 3.36bn | IDR 6.22bn |
| Diluted earnings per share | 2.71 | 2.71 | -4.28 | 6.20 | 1.91 | 1.91 | -4.17 | 7.72 |
| Cash from operations | IDR 454.0m | IDR 454.0m | IDR 14.28bn | −IDR 5.52bn | −IDR 3.76bn | −IDR 3.76bn | IDR 31.87bn | −IDR 16.27bn |
| Capital spending | −IDR 912.0m | −IDR 912.0m | −IDR 1.79bn | −IDR 968.0m | −IDR 308.0m | −IDR 308.0m | −IDR 8.23bn | −IDR 1.77bn |
| Free cash flow | −IDR 458.0m | −IDR 458.0m | IDR 12.49bn | −IDR 6.49bn | −IDR 4.07bn | −IDR 4.07bn | IDR 23.64bn | −IDR 18.03bn |
| Total assets | IDR 123.42bn | IDR 123.42bn | IDR 115.41bn | IDR 130.91bn | IDR 104.63bn | IDR 104.63bn | IDR 119.40bn | — |
| Cash and short-term investments | IDR 6.42bn | IDR 6.42bn | IDR 11.57bn | IDR 6.62bn | IDR 5.07bn | IDR 5.07bn | IDR 17.82bn | — |
| Debt | IDR 13.68bn | IDR 13.68bn | IDR 15.23bn | IDR 17.86bn | IDR 15.00bn | IDR 13.71bn | IDR 13.37bn | — |
| Shareholders' equity | IDR 72.83bn | IDR 72.83bn | IDR 68.47bn | IDR 71.95bn | IDR 66.95bn | IDR 66.95bn | IDR 65.49bn | — |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.8% | 11.1% | 8.9% | 13.5% | 14.7% | — |
| Operating margin | 6.7% | 6.8% | 5.5% | 10.6% | 11.5% | — |
| Net margin | 3.4% | 4.1% | 3.8% | 6.3% | 7.6% | — |
| Return on equity | 6.8% | 12.4% | 20.6% | 46.9% | 77.8% | 110.6% |
| Return on assets | 4.0% | 6.8% | 10.8% | 14.0% | 14.4% | -105.6% |
| Free cash flow yield | 0.7% | 3.6% | 4.3% | -1.2% | — | — |
| Revenue growth | -30.6% | -39.7% | 121.9% | 121.8% | — | — |
| Earnings growth | -43.0% | -34.0% | 32.1% | 84.2% | -909.5% | — |
| Current ratio | 3.19x | 2.07x | 2.62x | 1.54x | 1.02x | 0.01x |
| Debt to equity | 0.21x | 0.20x | 0.22x | 1.07x | 1.41x | -0.75x |
| Equity ratio | 59.3% | 54.8% | 52.4% | 29.7% | 18.6% | -95.5% |
| Interest coverage | 3.24x | 5.68x | 8.58x | 4.77x | 7.04x | -9.02x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | — | — |
| Operating income | -16.4% | — | — |
| Net income | -20.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 10.6% | — | — |
| Operating margin | 6.7% | 6.9% | — | — |
| Net margin | 3.8% | 4.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 234.4 | 145.4 | 148.7 |
| Price to sales | 7.9 | 6.0 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 2.01 | 3.05 | 2.31 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.